Valuation: Mesoblast Limited

Market Cap 270.1Cr 184.97Cr 165.88Cr 152.88Cr 138.84Cr 262.76Cr 17TCr 1.83TCr 729.31Cr 9.29TCr 694.19Cr 679.46Cr 29TCr P/E 2027 *
-57.2x
P/E 2028 * 101x
Enterprise Value 280.5Cr 192.1Cr 172.28Cr 158.77Cr 144.19Cr 272.89Cr 18TCr 1.9TCr 757.41Cr 9.65TCr 720.93Cr 705.64Cr 31TCr EV / Sales 2027 *
11.4x
EV / Sales 2028 * 7.77x
Free-Float
63.36%
Yield 2027 *
-
Yield 2028 * -
1 day-2.40%
1 week-3.33%
Current month-10.18%
1 month-1.46%
3 months-15.77%
6 months+1.50%
Current year-25.37%
1 week 2.02
Extreme 2.02
2.2
1 month 1.74
Extreme 1.735
2.38
Current year 1.74
Extreme 1.735
3.31
1 year 1.74
Extreme 1.735
3.31
3 years 0.26
Extreme 0.255
3.37
5 years 0.26
Extreme 0.255
3.37
10 years 0.26
Extreme 0.255
5.7
Manager TitleAgeSince
Chief Executive Officer 69 23/03/2011
Director of Finance/CFO 59 17/11/2025
Chief Tech/Sci/R&D Officer - 11/03/2026
Director TitleAgeSince
Director/Board Member 69 01/01/2007
Director/Board Member 75 15/04/2013
Director/Board Member 79 06/03/2014
Date Insider Type Main position Quantity % Market Cap. Importance
19/08/26 Free

Director

8,75,000 0.0674%
17/07/26 Exercice

Founder

18,85,334 0.1456%
17/07/26 Exercice

Founder

-18,85,334 0.1456%
Change 5-day change 1-year change 3-year change Capi.($)
-2.40%-3.33%-12.12%+463.89% 184.97Cr
+0.01%+11.10%+60.83%+70.43% 6.83TCr
+1.22%+9.56%+15.97%+90.23% 6.03TCr
+0.24%+1.35%+23.78%+97.55% 5.59TCr
+1.60%+19.44%+28.80%+112.95% 4.84TCr
-1.32%+4.78%+29.15%+40.40% 4.53TCr
-3.54%-0.60%+207.76%+879.50% 4.18TCr
-3.33%+6.90%+22.78%+48.07% 3.45TCr
-2.19%-3.71%+90.94%+66.33% 3.38TCr
-1.77%+0.83%+46.57%-0.16% 2.6TCr
Average -1.15%+4.48%+51.45%+186.92% 4TCr
Weighted average by Cap. -0.68%+5.21%+55.00%+154.97%

Financials

2027 *2028 *
Net sales 25Cr 17Cr 15Cr 14Cr 13Cr 24Cr 1.57TCr 166.21Cr 66Cr 843.71Cr 63Cr 62Cr 2.67TCr 37Cr 25Cr 22Cr 21Cr 19Cr 36Cr 2.35TCr 248.13Cr 99Cr 1.26TCr 94Cr 92Cr 3.98TCr
Net income -3.44Cr -2.35Cr -2.11Cr -1.94Cr -1.77Cr -3.34Cr -220.58Cr -23Cr -9.28Cr -118.18Cr -8.83Cr -8.64Cr -373.59Cr 5.69Cr 3.9Cr 3.49Cr 3.22Cr 2.92Cr 5.53Cr 365.31Cr 39Cr 15Cr 195.72Cr 15Cr 14Cr 618.73Cr
Net Debt 10Cr 7.13Cr 6.39Cr 5.89Cr 5.35Cr 10Cr 668.18Cr 71Cr 28Cr 357.99Cr 27Cr 26Cr 1.13TCr 14Cr 9.8Cr 8.79Cr 8.1Cr 7.36Cr 14Cr 918.74Cr 97Cr 39Cr 492.23Cr 37Cr 36Cr 1.56TCr
Projected Income Statement - Annual - Mesoblast Limited
Logo Mesoblast Limited
Mesoblast Limited is an Australia-based biotechnology company. The Company is engaged in developing allogeneic (off-the-shelf) cellular medicines for the treatment of severe and life-threatening inflammatory conditions. The Company has developing a range of late-stage product candidates, derived from its first and second generation proprietary mesenchymal lineage cell therapy technology platforms therapies for distinct indications. The Company's Ryoncil (remestemcel-L-rknd) is an allogeneic bone marrow-derived mesenchymal stromal cell (MSC) therapy. Its other product candidate is Revascor (rexlemestrocel-L). Rexlemestrocel-L is second generation mesenchymal lineage precursor cell product platform and is in late-stage development for treatment of: Chronic heart failure (CHF) and Chronic low back pain (CLBP) due to degenerative disc disease. The two products have been commercialized in Japan and Europe by the Company's licensees.
Employees
108
Date Price Change Volume
11/26/11 A$2.030 -2.40% 15,87,374
10/26/10 A$2.080 +1.96% 26,58,570
09/26/09 A$2.040 +0.49% 23,10,883
06/26/06 A$2.030 -6.45% 25,48,051
05/26/05 A$2.170 +3.33% 32,73,099
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BB
MarketScreener Ratings - Mesoblast Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
2.080AUD
Average target price
3.507AUD
Spread / Average Target
+68.59%