Valuation: Kirin Holdings Company, Limited

Market Cap 2,38000Cr 1.49TCr 1.34TCr 1.24TCr 1.12TCr 2.12TCr 1,39700Cr 2.17TCr 15TCr 5.92TCr 75TCr 5.59TCr 5.47TCr P/E 2026 *
14x
P/E 2027 * 13.3x
Enterprise Value 3,19000Cr 2TCr 1.8TCr 1.66TCr 1.5TCr 2.84TCr 1,87200Cr 2.91TCr 20TCr 7.94TCr 1,00300Cr 7.49TCr 7.33TCr EV / Sales 2026 *
1.27x
EV / Sales 2027 * 1.23x
Free-Float
97.57%
Yield 2026 *
2.57%
Yield 2027 * 2.79%
1 day+1.30%
1 week-3.69%
Current month+5.48%
1 month+7.09%
3 months-0.59%
6 months+23.23%
Current year+29.90%
1 week 2,941
Extreme 2941
3,155
1 month 2,797
Extreme 2797
3,178
Current year 2,315
Extreme 2315
3,178
1 year 2,305
Extreme 2305
3,178
3 years 1,896
Extreme 1896
3,178
5 years 1,739
Extreme 1739
3,178
10 years 1,739
Extreme 1739
3,199
Manager TitleAgeSince
Chief Executive Officer 73 01/03/2015
President 64 01/03/2024
Director of Finance/CFO 61 01/03/2024
Director TitleAgeSince
Chairman 73 01/03/2024
Director/Board Member 72 01/03/2019
Director/Board Member 66 01/03/2020
Change 5-day change 1-year change 3-year change Capi.($)
+1.30%-3.69%+30.62%+40.23% 1.49TCr
+5.25%+0.53%+136.60%+2,576.08% 38TCr
-1.54%+0.43%+35.39%+36.44% 17TCr
-1.07%+0.22%+17.81%-1.61% 5.06TCr
+0.38%+3.93%+16.63%+18.73% 4.39TCr
-1.06%+0.70%+28.16%+11.09% 2.44TCr
-0.96%-0.94%+9.34%-39.78% 2.44TCr
-1.66%-1.75%+26.95%+22.63% 2.03TCr
+2.28%-1.96%+0.55%-10.64% 1.56TCr
+1.57%+4.10%-19.93%-57.55% 1.07TCr
Average +0.45%+1.41%+28.21%+259.56% 7TCr
Weighted average by Cap. +2.24%+3.11%+81.24%+1,308.54%

Financials

2026 *2027 *
Net sales 2,51800Cr 1.58TCr 1.42TCr 1.31TCr 1.19TCr 2.24TCr 1,47800Cr 2.3TCr 16TCr 6.27TCr 79TCr 5.91TCr 5.79TCr 2,59600Cr 1.62TCr 1.46TCr 1.35TCr 1.22TCr 2.31TCr 1,52300Cr 2.37TCr 16TCr 6.46TCr 82TCr 6.1TCr 5.97TCr
Net income 17TCr 106.01Cr 96Cr 88Cr 80Cr 150.97Cr 9.94TCr 154.7Cr 1.06TCr 421.65Cr 5.32TCr 397.85Cr 389.39Cr 18TCr 110.56Cr 100Cr 92Cr 83Cr 157.45Cr 10TCr 161.34Cr 1.1TCr 439.75Cr 5.55TCr 414.93Cr 406.11Cr
Net Debt 81TCr 506.78Cr 456.76Cr 421.99Cr 381.48Cr 721.73Cr 48TCr 739.54Cr 5.06TCr 2.02TCr 25TCr 1.9TCr 1.86TCr 82TCr 511.06Cr 460.62Cr 425.55Cr 384.7Cr 727.82Cr 48TCr 745.78Cr 5.1TCr 2.03TCr 26TCr 1.92TCr 1.88TCr
Projected Income Statement - Annual - Kirin Holdings Company, Limited
Logo Kirin Holdings Company, Limited
Kirin Holdings Co Ltd is a Japan-based company mainly engaged in the integrated beverage business and the pharmaceutical business. The Company operates in four business segments. The Domestic Beer and Spirits segment is engaged in the manufacture and sale of beer, low-malt beer, new genre products, wines and other liquor products in Japan. The Domestic Beverages segment is engaged in the manufacture and sale of soft drinks in Japan. The Oceania Alcoholic Beverages segment manufactures and sells beer, Western-style liquors in Oceania and other regions. The Pharmaceuticals segment is engaged in the manufacture and sale of pharmaceutical products. The Company is also engaged in the domestic wine business, North American beverage business, and the biochemical business.
Employees
31,144
Sector
Brewers
Date Price Change Volume
12/26/12 JP¥3,050.00 +1.30% 44,66,800
11/26/11 JP¥3,011.00 -1.60% 35,49,400
10/26/10 JP¥3,060.00 -1.95% 33,18,300
09/26/09 JP¥3,121.00 +5.19% 35,85,800
06/26/06 JP¥2,967.00 -6.32% 42,92,100
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Kirin Holdings Company, Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
3,011.00JPY
Average target price
2,968.86JPY
Spread / Average Target
-1.40%
  1. Stock Market
  2. Stocks
  3. 2503 Stock