Market Closed -
Nasdaq Stockholm
08:59:38 27/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.524
SEK
|
-0.76%
|
|
-10.88%
|
-18.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
156.5
|
455.6
|
487.8
|
139.8
|
57.74
|
Enterprise Value (EV)
1 |
126.9
|
407.3
|
463.6
|
135.1
|
58.76
|
P/E ratio
|
-15.1
x
|
-31.4
x
|
-5.63
x
|
-1.21
x
|
-0.44
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
22.6
x
|
32
x
|
9.21
x
|
1.55
x
|
0.68
x
|
EV / Revenue
|
18.4
x
|
28.6
x
|
8.76
x
|
1.5
x
|
0.69
x
|
EV / EBITDA
|
-12.3
x
|
-30.5
x
|
-14.7
x
|
-3.77
x
|
-1.57
x
|
EV / FCF
|
-1,27,42,646
x
|
-4,88,50,047
x
|
89,38,923
x
|
-53,35,292
x
|
-50,84,939
x
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-0%
|
-0%
|
Price to Book
|
4.79
x
|
7.52
x
|
1.72
x
|
0.75
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
19,724
|
22,010
|
33,831
|
46,452
|
89,380
|
Reference price
2 |
7.935
|
20.70
|
14.42
|
3.010
|
0.6460
|
Announcement Date
|
04/05/20
|
04/05/21
|
25/05/22
|
02/06/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2.185
|
6.912
|
14.24
|
52.95
|
89.92
|
84.72
|
EBITDA
1 |
-2.652
|
-10.33
|
-13.36
|
-31.45
|
-35.84
|
-37.46
|
EBIT
1 |
-2.798
|
-10.36
|
-14.18
|
-73.11
|
-108.3
|
-97
|
Operating Margin
|
-128.06%
|
-149.88%
|
-99.53%
|
-138.09%
|
-120.44%
|
-114.5%
|
Earnings before Tax (EBT)
1 |
-2.798
|
-10.36
|
-14.24
|
-78.34
|
-142.9
|
-96.65
|
Net income
1 |
-2.798
|
-10.36
|
-13.55
|
-72.74
|
-139.6
|
-93.55
|
Net margin
|
-128.06%
|
-149.91%
|
-95.1%
|
-137.38%
|
-155.22%
|
-110.43%
|
EPS
|
-
|
-0.5253
|
-0.6590
|
-2.562
|
-2.485
|
-1.465
|
Free Cash Flow
|
-
|
-9.957
|
-8.337
|
51.86
|
-25.32
|
-11.55
|
FCF margin
|
-
|
-144.07%
|
-58.53%
|
97.95%
|
-28.16%
|
-13.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/05/19
|
04/05/20
|
04/05/21
|
25/05/22
|
02/06/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
1.02
|
Net Cash position
1 |
0.5
|
29.6
|
48.3
|
24.3
|
4.71
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-0.0271
x
|
Free Cash Flow
|
-
|
-9.96
|
-8.34
|
51.9
|
-25.3
|
-11.6
|
ROE (net income / shareholders' equity)
|
-47.6%
|
-48%
|
-28.3%
|
-43.7%
|
-56.1%
|
-51.5%
|
ROA (Net income/ Total Assets)
|
-25.3%
|
-27%
|
-16.1%
|
-19.6%
|
-20.2%
|
-25.5%
|
Assets
1 |
11.07
|
38.31
|
84.33
|
370.9
|
690
|
366.2
|
Book Value Per Share
|
-
|
1.660
|
2.750
|
8.400
|
3.990
|
1.670
|
Cash Flow per Share
|
-
|
1.500
|
2.170
|
0.7700
|
0.4900
|
0.1600
|
Capex
|
-
|
0.02
|
0.12
|
0.66
|
0.27
|
0.1
|
Capex / Sales
|
-
|
0.29%
|
0.86%
|
1.25%
|
0.3%
|
0.11%
|
Announcement Date
|
13/05/19
|
04/05/20
|
04/05/21
|
25/05/22
|
02/06/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -18.89% | 4.47M | | +20.71% | 3,361B | | +16.05% | 91.7B | | +13.62% | 84.81B | | +44.55% | 53.67B | | -20.97% | 50B | | +35.92% | 47.79B | | -26.19% | 44.68B | | +83.46% | 43.02B | | -2.47% | 27.57B |
Other Software
|