BEIJING, May 15, 2012 /PRNewswire-Asia-FirstCall/ -- Yucheng Technologies Limited (Nasdaq: YTEC) ("Yucheng," the "Company," "we," "us" and "our"), a leading provider of IT Solutions to the financial services industry in China, today announced unaudited financial results for the first quarter ended March 31, 2012.


    --  First quarter software & solutions revenues of US$15.0 million, an
        increase of 56.1% year over year;
    --  First quarter net revenue of US$16.5 million, an increase of 43.7% year
        over year, and first quarter net revenue (Non-GAAP)(1) of US$16.5
        million, an increase of 43.7% year over year;
    --  First quarter operating income of US0.2 million, an increase of 14.5%
        year over year, and first quarter operating income (Non-GAAP)(4)( )of
        US$0.9 million, an increase of 89.6% year over year;
    --  First quarter operating margin of revenue of 1.2%, as compared to 1.6%
        in the prior year period, and first quarter operating margin of net
        revenue (Non-GAAP)(5) of 5.2%, as compared to 3.9% in the prior year
        period;
    --  First quarter net loss of US$0.5 million, or loss of US$0.03 per share,
        as compared to net income of US$27.6 thousand, or US$0.00 per share in
        the prior year period, and first quarter net income (Non-GAAP)(6) of
        US$0.1 million, or US$0.01 per share, as compared to US$0.3 million, or
        US$0.02 per share in the prior year period

"We continued the strong growth in software & solutions revenues at the rate of 56.1% in the quarter, offsetting the negative impact from the declining revenues in platform & maintenance services businesses. On the other hand, increasing costs, notably increasing wages, more subcontracting to strategic partners, and research and development costs, caused declining gross margin compared with last year. We expect this trend to continue in the second quarter and rest of the year," said Mr. Weidong Hong, CEO of Yucheng Technologies. "Although the margin pressure will be persistent in the near term, we are also seeing gradual pricing increase from our customers that will mitigate partially the pressure. As a result, we are still comfortable with our full year guidance. Furthermore, we are optimistic about the long term potential of the company with our leading position in the industry."

First Quarter 2012 Financial Results

Total revenues for the first quarter of 2012 were US$16.5 million, an increase of 43.7% year over year and a decrease of 45.2% sequentially. Net revenues (non-GAAP)for the first quarter of 2012 were US$16.5 million, an increase of 43.7% year over year and a decrease of 45.2% sequentially. The year over year increase in revenues was primarily due to the strong demand from our customers for our software solutions. The sequential decrease in revenues reflected the inherent seasonality.

Gross margin for the first quarter of 2012 was 43.8%, compared to 50.6% in the prior year period and 43.7% in the previous quarter. Gross margin of net revenues (non-GAAP)(2) for the first quarter of 2012 was 43.8%, compared to 50.6% in the prior year period and 43.7% in the previous quarter. The decrease in gross margin year over year was due mainly to the increase in labor costs, higher research and development costs, the decrease of resale services and increased subcontracting to our strategic partner where our margin is significantly lower.

Software & solutions revenues for the first quarter of 2012 were US$15.0 million, an increase of 56.1% year over year and a decrease of 44.3% sequentially to reflect the inherent seasonality. Gross margin of the software & solutions business for the first quarter of 2012 was 43.0%, compared to 48.3% in the prior year period and 43.0% in the previous quarter. The decrease in the gross margin was primarily due to the increase in labor costs, higher research and development costs, and increased subcontracting to our strategic partner where our margin is significantly lower.

Platform & maintenance services revenues for the first quarter of 2012 were US$1.5 million, compared to US$1.9 million in the prior year period and US$3.2 million in the previous quarter. Net revenues of platform & maintenance services (non-GAAP) for the first quarter of 2012 were US$1.5 million, compared to US$1.9 million in the prior year period and US$3.2 million in the previous quarter.

Gross margin of platform & maintenance services business for the first quarter of 2012 was 51.2%, compared to 62.7% in the prior year period and 49.9% in the previous quarter. Gross margin of net revenues (non-GAAP) for platform maintenance services in first quarter of 2012 was 51.2%, compared to 62.7% in the prior year period and 49.2% in the previous quarter. The decrease in gross margin (non-GAAP) was due mainly to the decrease of resale services.

Total operating expenses for the first quarter of 2012 increased 24.6% year over year and decreased 24.2% sequentially to US$7.0 million. Total operating expenses (non-GAAP)(3) for the first quarter of 2012 increased 18.8% year over year and decreased 27.1% sequentially to US$6.4 million. The year-over-year increase was attributable mainly to the increase of labor costs, rental fees, and research and development expenses for enhancing our research and development capability.

Income from continuing operations for the first quarter of 2012 was US$0.2 million, compared to US$0.2 million in the prior year period and US$3.9 million in the previous quarter. Income from continuing operations (non-GAAP) for the first quarter of 2012 was US$0.9 million, compared to US$0.5 million in the prior year period and US$4.4 million in the previous quarter.

Operating margin of total revenue was 1.2% for the first quarter of 2012, compared to 1.6% in the prior year period and 13.0% in the previous quarter. Operating margin of net revenues (non-GAAP) was 5.2% for the first quarter of 2012, compared to 3.9% in the prior year period and 14.7% in the previous quarter.

In the first quarter of 2012, the Company recorded net loss of US$0.5 million, or loss of US$0.03 per diluted share, compared to US$27.6 thousand, or US$0.00 per diluted share in the prior year period and net income of US$3.0 million, or US$0.16 per diluted share in the previous quarter.

Net income (non-GAAP) was US$0.1 million in the first quarter of 2012 or US$0.01 per diluted share. Net income (non-GAAP) in the prior year period was US$0.3 million or US$0.02 per diluted share. Net income (non-GAAP) in the previous quarter was US$3.5 million or US$0.18 per diluted share.

As of March 31, 2012, Yucheng had cash and cash equivalents and restricted cash totaling US$14.1 million, compared to US$32.5 million as of December 31, 2011 and US$16.0 million as of March 31, 2011.Operating cash flow in the first quarter of 2012 was a net outflow of US$18.4million.

Business Outlook

For the quarter ending June 30, 2012, Yucheng expects net revenue (non-GAAP) to be approximately US$19.0 million and net income (non-GAAP) per share of US$0.10.


                                                            YUCHENG TECHNOLOGIES LIMITED AND SUBSIDIARIES
                                                               Consolidated Balance Sheets (Unaudited)
                                                                   March 31, 2012 and Dec 31, 2011

                                                                                                       2012.03.31             2011.12.31
                                                                                                           USD                    USD

    Assets
    Current assets:
    Cash and cash equivalents                                                                                     14,075,661             32,503,415
    Trade accounts receivable, net                                                                                43,083,117             38,811,858
    Costs and estimated earnings in excess of billings on uncompleted
     contracts                                                                                                    29,002,458             26,882,642
    Due from related parties                                                                                       2,390,622              1,989,818
    Inventories                                                                                                    3,389,124                170,952
    Pre-contract costs                                                                                             6,421,658              3,937,775
    Other current assets                                                                                           8,299,062              8,987,693
    Deferred tax assets                                                                                              211,134                210,913

    Total current assets                                                                                         106,872,836            113,495,066

    Investments under equity method                                                                                4,972,177              5,369,949
    Properties and equipment                                                                                       8,825,907              8,800,683
    Less: Accumulated depreciation                                                                                (4,456,969)            (4,188,825)
                                                                                                                  ----------             ----------
    Properties and equipment, net                                                                                  4,368,938              4,611,858
    Intangible assets, net                                                                                         6,279,899              6,484,638
    Goodwill                                                                                                      30,028,693             29,997,238
    Deferred tax assets                                                                                               94,231                 91,157
                                                                                                                      ------                 ------

    Total assets                                                                                                 152,616,774            160,049,906
                                                                                                                 ===========            ===========




                                                          YUCHENG TECHNOLOGIES LIMITED AND SUBSIDIARIES
                                                        Consolidated Balance Sheets (Unaudited continued)
                                                                 March 31, 2012 and Dec 31, 2011

                                                                                                       2012.03.31             2011.12.31
                                                                                                           USD                    USD

    Liabilities and stockholders' equity
    Current liabilities:
    Short term borrowings                                                                                         12,709,912             19,037,556
    Trade accounts payables                                                                                        5,663,655             15,471,807
    Billings in excess of costs and estimated earnings on uncompleted
     contracts                                                                                                     5,919,646              5,962,613
    Employee and payroll accruals                                                                                  6,238,997              3,101,855
    Dividends payable to ex-owners                                                                                    12,231                 12,218
    Due to related parties                                                                                         1,414,756                239,012
    Income taxes payable                                                                                             429,090                417,065
    Other current liabilities                                                                                     14,742,859             10,250,995
    Deferred tax liabilities                                                                                         361,587                363,994
                                                                                                                     -------                -------

    Total current liabilities                                                                                     47,492,733             54,857,115

    Deferred tax liabilities                                                                                         235,303                225,444
                                                                                                                     -------                -------

    Total liabilities                                                                                             47,728,036             55,082,559


    Stockholders' equity
    Preferred stock, $0.0001 par value, authorized                                                                 3,178,789              3,175,459
    2,000,000 shares and none issued;
    Common stock, $0.0001 par value, authorized
    60,000,000 shares; 18,941,417 shares and
    18,941,417 shares issued and outstanding as of Dec 31, 2011 and
    March 31, 2012
    Additional paid-in capital                                                                                    65,765,719             65,245,341
    Reserves                                                                                                       9,109,916              9,100,374
    Retained earnings                                                                                             27,426,206             27,944,804
    Accumulated other comprehensive loss                                                                            (574,552)              (569,733)

    Total YTEC stockholders' equity                                                                              104,906,078            104,896,245
                                                                                                                 -----------            -----------

    Non-controlling interests                                                                                        (17,340)                71,102
                                                                                                                     -------                 ------

    Total  stockholders' equity                                                                                  104,888,738            104,967,347

    Liabilities and stockholders' equity                                                                         152,616,774            160,049,906
                                                                                                                 ===========            ===========


                                                         YUCHENG TECHNOLOGIES LIMITED AND SUBSIDIARIES
                                                         Consolidated Statements of Income (Unaudited)

                                                                                                                  Three months
                                                                                                                  Ended Mar.31
                                                                                                                  2012          2011
                                                                                                               USD           USD

    Revenues:
               Software & solutions                                                                       15,016,961     9,617,915
               Platform services                                                                                   0             0
               Maintenance services                                                                        1,513,902     1,883,575

    Total revenues                                                                                        16,530,863    11,501,490

    Cost of revenues:
               Software & solutions                                                                       (8,555,290)   (4,974,529)
               Platform services                                                                              (1,589)            0
               Maintenance services                                                                         (737,500)     (702,840)

    Total cost of revenues                                                                                (9,294,379)   (5,677,369)

    Gross profit                                                                                           7,236,484     5,824,121

    Operating expenses:
               Research and development                                                                     (870,028)     (545,591)
               Selling and marketing                                                                      (1,352,421)   (1,404,311)
               General and administrative                                                                 (4,808,746)   (3,694,961)


    Total operating expenses                                                                              (7,031,195)   (5,644,863)
                                                                                                          ----------    ----------

    Income from continuing operations                                                                        205,289       179,258




                                                       YUCHENG TECHNOLOGIES LIMITED AND SUBSIDIARIES
                                                  Consolidated Statements of Income (Unaudited continued)

                                                                                                              Three months
                                                                                                              Ended Mar.31
                                                                                                                2011          2010
                                                                                                             USD           USD

    Other income (expenses):
               Interest income                                                                                43,390        13,519
               Interest expense                                                                             (283,883)     (195,149)
               Loss from equity method investees                                                            (403,403)      (22,476)
               Loss on  disposal of intangible assets and fixed assets                                             0          (205)
               Other income , net                                                                              2,540           142
                                                                                                               -----           ---

    Income (loss) before income tax and minority interests                                                  (436,067)      (24,911)

               Income tax expense                                                                           (200,350)      (82,380)
               Net loss attributable to non-controlling interests                                             88,517       134,875
                                                                                                              ------        ------

    Net (loss) income                                                                                       (547,900)       27,584
                                                                                                            ========        ======

    Weighted average common  shares outstanding
    Basic                                                                                                 19,798,120    18,560,014
    Diluted                                                                                               19,804,702    18,949,359

    Earnings per share
    Basic                                                                                                      (0.03)         0.00
    Diluted                                                                                                    (0.03)         0.00

                                                                     YUCHENG TECHNOLOGIES LIMITED AND SUBSIDIARIES
                                                                   Consolidated Statements of Cash Flows (Unaudited)
                                                                               Three Months Ended Mar 31

                                                                                                                                2012        2011
                                                                                                                             USD         USD

    Cash flows from operating activities:
    Net income (loss)                                                                                                       (547,900)     27,584
    Adjustments to reconcile net income to net cash used in operating activities:

    Depreciation                                                                                                             263,752     254,356
    Amortization                                                                                                             551,324     380,282
    Loss on disposal intangible assets and fixed assets                                                                            0         711
    Non-controlling interests                                                                                                (88,518)   (134,875)
    Loss from equity method investees                                                                                        403,403      22,476
    Increase in trade accounts receivable, net                                                                            (4,230,237)   (931,607)
    (Increase) Decrease in costs and estimated earnings in excess of billing on uncompleted contracts                     (2,091,628)    281,739
    (Increase) Decrease in due from related parties                                                                          168,231     (23,187)
    Increase in inventories                                                                                               (3,217,993) (2,407,836)
    Increase in pre-contract costs                                                                                        (2,479,755) (2,348,960)
    Increase in other current assets                                                                                        (455,592) (4,567,559)
    Increase in deferred tax assets - Non-current                                                                             (2,979)     (1,996)
    Decrease in trade accounts payable                                                                                    (9,824,762)   (727,687)
    Decrease in billings in excess of costs and estimated earnings on uncompleted contracts                                  (49,219) (1,754,156)
    Increase in employee and payroll accruals                                                                              3,133,891   1,664,934
    Increase in income taxes payable                                                                                          11,588      87,514
    Increase  in due to related parties                                                                                      994,560     131,197
    Increase in other current liabilities                                                                                  4,468,354   2,594,275
    Increase (Decrease) in deferred tax liabilities                                                                            6,834      (3,596)
    Stock based compensation to employees                                                                                    432,702     227,989
                                                                                                                             -------     -------

    Net cash used in operating activities                                                                               (12,553,944)  (7,228,402)
                                                                                                                         -----------  ----------


                                                                   YUCHENG TECHNOLOGIES LIMITED AND SUBSIDIARIES
                                                            Consolidated Statements of Cash Flows (Unaudited continued)
                                                                             Three Months Ended Mar 31

                                                                                                                                2012        2011
                                                                                                                             USD         USD

    Cash flows from investing activities:
    Capital expenditures                                                                                                    (355,781)   (957,355)
    Payment of purchase of subsidiaries, net of cash acquired                                                                      0     (18,359)
    Advances to investments under equity method                                                                              814,171           0
    Investment in equity method investments                                                                                        0    (800,744)
    Proceeds from disposal of fixed assets                                                                                         0         684
    Proceeds from disposal of investments under equity method                                                                      0   1,715,881

    Net cash provided by (used in) investing activities                                                                      458,390     (59,893)

    Cash flows from financing activities:
    Repayment of capital leases                                                                                                    0     (29,686)
    Proceeds from bank borrowings                                                                                         11,121,173   4,895,980
    Repayments of bank borrowings                                                                                       (17,468,780)  (6,100,909)
                                                                                                                         -----------  ----------

    Net cash used in financing activities                                                                                 (6,347,607) (1,234,615)

    Effect of exchange rate changes on cash and cash equivalent                                                               15,407           0

    Net increase in cash and cash equivalents                                                                           (18,427,754)  (8,522,910)

    Cash and cash equivalents at beginning of period                                                                      32,503,415  24,542,295
                                                                                                                          ----------  ----------
    Cash and cash equivalents at the end of period                                                                        14,075,661  16,019,385
                                                                                                                          ==========  ==========

First Quarter 2012 Conference Call Details

Yucheng Management will conduct a conference call to discuss the financial results of the three-month period ended March 31, 2012 on, May 15, 2012 at 8:00AM EDT/ 8:00PM BJT.

To participate, please dial one of the local access numbers, listed below, ten minutes prior to the scheduled start of the call. The conference call identification number is 8899.


    US                                        +1 866 636 3243
    China Toll Free Number:       800 888 0221
    China Toll Number:               400 678 3355
    Hong Kong Toll Number:      +852 3005 1322
    All Other Participants:          +86 10 5851 2626

    A recording of the call will be accessible within 48 hours on the Investor Relations section of
     the Yucheng's website at http://www.yuchengtech.com/english/success.php?classid=41.

About Yucheng Technologies Limited

Yucheng Technologies Limited (NASDAQ: YTEC) is a leading IT service provider to the Chinese financial service providers. Headquartered in Beijing, China, Yucheng services clients from its nationwide network with approximately 2,800 employees. Yucheng provides a comprehensive suite of IT solutions to Chinese Banks including: (i) Channel Solutions, such as e-banking and call centers; (ii) Business Solutions, such as core banking systems and loan management; and (iii) Management Solutions, such as risk analytics and business intelligence. The independent research firm IDC named Yucheng the No. 1 market share leader in China's Banking IT solution market in 2010. For more information about Yucheng Technologies Limited, please visit www.yuchengtech.com.

Reconciliation of non-GAAP Measures

This earnings release presents the following "non-GAAP financial measures" as defined by applicable U.S. securities regulations. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP. The non-GAAP financial measures are provided as additional information to help both management and investors compare business trends among different reporting periods on a consistent and more meaningful basis and enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP measures have limitations, however, because they do not include all items of income and expenses that impact the Company's operations. Management compensates for these limitations by also considering the Company's GAAP results. The non-GAAP financial measures the Company uses are not prepared in accordance with, and should not be considered an alternative to measurements required by GAAP and should not be considered measures of the Company's liquidity. Pursuant to relevant regulatory requirements, we are providing the following reconciliations of the non-GAAP financial measures to the most directly comparable GAAP measures.

(1) Net revenue (non-GAAP)

Yucheng's net revenue (non-GAAP) represents total revenue net of third party hardware and software costs that are passed through to our customers. We believe total revenues net of third party hardware and software costs more accurately reflects our core business, which is the provision of software solutions and services, and provides transparency to our investors. It is also the same measure used by our management to evaluate the competitiveness and development of our business.


                        Reconciliation of net revenues (non-GAAP) to GAAP total revenues
                        ----------------------------------------------------------------
                                                   2012 Q1                 2011 Q1               2011 Q4
                                                   -------                 -------               -------
                                          (in US dollar thousands)
                                          ------------------------
    Total Revenues (GAAP)                                   16,531                11,501                30,145
    --------------------                                    ------                ------                ------
    Third Party Hardware
     Costs                                                       2                     0                   -41
    --------------------                                       ---                   ---                   ---
    Net Revenue (non-
     GAAP)                                                  16,529                11,501                30,187
    -----------------                                       ------                ------                ------

                 Reconciliation of net revenues of platform & maintenance services (non-GAAP) to
                                        GAAP total revenues of platform &
                                              maintenance services
                                              --------------------
                                                   2012 Q1                 2011 Q1               2011 Q4
                                                   -------                 -------               -------
                                          (in US dollar thousands)
                                          ------------------------
    Total Revenues of
     platform &
     maintenance
     services(GAAP)                                          1,514                 1,884                 3,174
    -----------------                                        -----                 -----                 -----
    Third Party Hardware
     Costs                                                       2                     0                   -41
    --------------------                                       ---                   ---                   ---
    Net Revenue of
     platform &
     maintenance
     services(non-GAAP)                                      1,512                 1,884                 3,215
    -------------------                                      -----                 -----                 -----

(2) Gross margin of net revenue (non-GAAP)

Gross margin of net revenues (non-GAAP) is calculated by dividing gross profit by net revenue (non-GAAP). We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance. Management uses the gross margin of net revenue (non-GAAP) measure to gain a better understanding of the Company's comparative operating performance from period-to-period and as a basis of planning and forecasting future periods. Management believes this non-GAAP measure, when read in conjunction with the Company's GAAP gross margin and other GAAP financial metrics, provides useful information to investors by offering: a) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results; b) the ability to better identify trends in the Company's underlying business and perform related trend analysis; c) a better understanding of how management plans and measures the Company's underlying business; and d) an easier way to compare the Company's most recent results of operations against investor and analyst financial models.


              Reconciliation of Gross margin (non-GAAP) to GAAP Gross margin
              --------------------------------------------------------------
                                  2012 Q1              2011 Q1               2011 Q4
                                  -------              -------               -------
     Gross
     margin
     (GAAP)                                43.8%                50.6%                43.7%
     ------                                ----                 ----                 ----
     Third
     Party
     Hardware
     Costs                                  0.0%                 0.0%                 0.0%
     --------                               ---                  ---                  ---
     Gross
     margin
     (non-
     GAAP)                                 43.8%                50.6%                43.7%
     ------                                ----                 ----                 ----

               Reconciliation of Gross margin (non-GAAP) for platform &
                maintenance services to GAAP Gross margin for platform &
                                 maintenance services
                                 --------------------
                                  2012 Q1              2011 Q1               2011 Q4
                                  -------              -------               -------
     Gross
     margin
     (GAAP)                                51.2%                62.7%                49.9%
     ------                                ----                 ----                 ----
     Third
     Party
     Hardware
     Costs                                  0.0%                 0.0%                -0.6%
     --------                               ---                  ---                 ----
     Gross
     margin
     (non-
     GAAP)                                 51.2%                62.7%                49.2%
     ------                                ----                 ----                 ----

(3) Operating expenses (non-GAAP)

Operating expenses (non-GAAP) excludes stock-based compensation and amortization of acquired intangible assets related to previous acquisitions. We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding certain expenses and income that may not be indicative of our operating performance. Management uses the operating expenses (non-GAAP) measure to gain a better understanding of the Company's comparative operating performance from period-to-period and as a basis of planning and forecasting future periods. Management believes this non-GAAP measure, when read in conjunction with the Company's GAAP operating expenses and other GAAP financial metrics, provides useful information to investors by offering: a) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results; b) the ability to better identify trends in the Company's underlying business and perform related trend analysis; c) a better understanding of how management plans and measures the Company's underlying business; and d) an easier way to compare the Company's most recent results of operations against investor and analyst financial models.


                  Reconciliation of Operating expenses (non-GAAP) to GAAP
                                     Operating expenses
                  -------------------------------------------------------
                                          2012 Q1            2011 Q1      2011 Q4
                                          -------            -------      -------
                                        (in US dollar
                                         thousands)
                                         -------------
    Operating
     expenses
     (GAAP)                                      7,031              5,645        9,279
    ---------                                    -----              -----        -----
    Stock based
     compensation                                  433                228          122
    -------------                                  ---                ---          ---
     Amortization
     of
     acquired
     intangible
     assets                                        218                 44          408
     ------------                                  ---                ---          ---
    Operating
     expenses
     (non-
     GAAP)                                       6,381              5,373        8,749
    ---------                                    -----              -----        -----

(4) Operating income (non-GAAP)

Operating income (non-GAAP) excludes stock-based compensation and amortization of acquired intangible assets related to previous acquisitions. We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding certain expenses and income that may not be indicative of our operating performance. Management uses the operating income (non-GAAP) measure to gain a better understanding of the Company's comparative operating performance from period-to-period and as a basis of planning and forecasting future periods. Management believes this non-GAAP measure, when read in conjunction with the Company's GAAP operating income and other GAAP financial metrics, provides useful information to investors by offering: a) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results; b) the ability to better identify trends in the Company's underlying business and perform related trend analysis; c) a better understanding of how management plans and measures the Company's underlying business; and d) an easier way to compare the Company's most recent results of operations against investor and analyst financial models.


                  Reconciliation of Operating income (non-GAAP) to GAAP Operating
                                               income
                  ---------------------------------------------------------------
                                               2012 Q1           2011 Q1          2011 Q4
                                               -------           -------          -------
                                            (in US dollar
                                              thousands)
                                             -------------
    Operating
     income
     (GAAP)                                            205               179             3,905
    ---------                                          ---               ---             -----
    Stock based
     compensation                                      433               228               122
    -------------                                      ---               ---               ---
    Amortization
     of acquired
     intangible
     assets                                            218                44               408
    ------------                                       ---               ---               ---
    Operating
     income (non-
     GAAP)                                             856               451             4,435
    -------------                                      ---               ---             -----

(5) Operating margin of net revenue (non-GAAP)

Operating margin of net revenue (non-GAAP) is calculated by dividing operating income, excluding amortization of acquired intangible assets and stock-based compensation expenses, divided by net revenue (non-GAAP). We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding certain expenses and income that may not be indicative of our operating performance. Management uses the operating margin of net revenue (non-GAAP) measure to gain a better understanding of the Company's comparative operating performance from period-to-period and as a basis of planning and forecasting future periods. Management believes this non-GAAP measure, when read in conjunction with the Company's GAAP operating margin and other GAAP financial metrics, provides useful information to investors by offering: a) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results; b) the ability to better identify trends in the Company's underlying business and perform related trend analysis; c) a better understanding of how management plans and measures the Company's underlying business; and d) an easier way to compare the Company's most recent results of operations against investor and analyst financial models.


                  Reconciliation of Operating margin (non-GAAP) to GAAP
                                     Operating margin
                  -----------------------------------------------------
                                        2012 Q1            2011 Q1       2011 Q4
                                        -------            -------       -------
    Operating
     margin
     (GAAP)                                      1.2%               1.6%         13.0%
    ---------                                    ---                ---          ----
    Stock
     based
     compensation                                2.6%               2.0%          0.4%
    -------------                                ---                ---           ---
     Amortization
     of
     acquired
     intangible
     assets                                      1.3%               0.4%          1.4%
     ------------                                ---                ---           ---
    Third
     Party
     Hardware
     Costs                                       0.0%               0.0%          0.0%
    ---------                                    ---                ---           ---
    Operating
     margin
     (non-
     GAAP)                                       5.2%               3.9%         14.7%
    ---------                                    ---                ---          ----

(6) Net income (non-GAAP)

Net income (non-GAAP) excludes stock-based compensation and amortization of acquired intangible assets related to the previous acquisitions. We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding certain expenses and income that may not be indicative of our operating performance. Management uses the net income (non-GAAP) measure to gain a better understanding of the Company's comparative operating performance from period-to-period and as a basis of planning and forecasting future periods. Management believes the Company's net income (non-GAAP) measure, when read in conjunction with the Company's GAAP net income measure and other GAAP financial metrics, provides useful information to investors by offering: a) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results; b) the ability to better identify trends in the Company's underlying business and perform related trend analysis; c) a better understanding of how management plans and measures the Company's underlying business; and d) an easier way to compare the Company's most recent results of operations against investor and analyst financial models.


                   Reconciliation of net income attributable to Yucheng (non-GAAP)
                                          to GAAP net income
                   ---------------------------------------------------------------
                                                2012 Q1           2011 Q1          2011 Q4
                                                -------           -------          -------
                                             (in US dollar
                                               thousands)
                                              -------------
    Net Income
     (GAAP)                                            -548                28             2,989
    ----------                                         ----               ---             -----
     -Stock based
      compensation                                      433               228               122
     -------------                                      ---               ---               ---
     -
      Amortization
      of acquired
      intangible
      assets                                            218                44               408
     -------------                                      ---               ---               ---
    Net Income
     (non-GAAP)                                         102               300             3,520
    -----------                                         ---               ---             -----

(7) Net income (non-GAAP)per diluted share

Net income (non-GAAP) per diluted share is calculated by dividing net income (non-GAAP) (which as discussed above excludes stock-based compensation expenses and amortization of acquired intangible assets) by the same number of weighted average shares outstanding used in the computation of net income per diluted share. Management believes that net income (non-GAAP) per diluted share, when used in conjunction with the Company's GAAP net income per diluted share, provides useful information to investors for the same reasons discussed above regarding net income (non-GAAP). In addition, net income (non-GAAP) per diluted share allows investors to evaluate the Company's operating performance from period to period on a per share basis, thus providing a useful basis for assessing the Company's value on a per share basis.


                   Reconciliation of net income (non-GAAP) per diluted share to
                                 GAAP net income per diluted share
                   ------------------------------------------------------------
                                               2012 Q1           2011 Q1        2011 Q4
                                               -------           -------        -------
                                           (in US dollar)
                                            -------------
    GAAP net
     income Per
     diluted Share                                   -0.03              0.00            0.16
    --------------                                   -----              ----            ----
     -Stock based
      compensation                                    0.02              0.01            0.01
     -------------                                    ----              ----            ----
     -Amortization
      of acquired
      intangible
      assets                                          0.01              0.00            0.02
     -------------                                    ----              ----            ----
    Non-GAAP net
     income Per
     diluted Share                                    0.01              0.02            0.18
    --------------                                    ----              ----            ----

Cautionary Note Regarding Forward-Looking Statements

The information contained in this document is as of May 15, 2012. Yucheng assumes no obligation to update any forward-looking statements contained in this document as a result of new information or future events or developments.

This press release includes forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Forward looking statements are statements that are not historical facts. Forward-looking statements generally can be identified by the use of forward looking terminology, such as ''may,'' ''will,'' ''expect,'' ''intend,'' ''estimate,'' ''anticipate,'' ''believe,'' ''project'' or ''continue'' or the negative thereof or other similar words. Such forward-looking statements, based upon the current beliefs and expectations of Yucheng's management, are subject to risks and uncertainties, which could cause actual results to differ from the forward looking statements. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: current dependence on the PRC banking industry demand for the products and services of Yucheng; competition from other service providers in the PRC and international consulting firms; the ability to update and expand product and service offerings; retention and hiring of qualified employees; protection of intellectual property; creating and maintaining quality product offerings; and operating a business in the PRC with its changing economic and regulatory environment. A further list and description of these risks, uncertainties, and other matters can be found in our Annual Report on Form 20-F for the fiscal year ended December 31, 2011, and in our interim current reports on Form 6-K filed with the United States Securities and Exchange Commission and available at www.sec.gov.

For more information about Yucheng, please visit www.yuchengtech.com.


    For investor and media inquiries, please contact:

    In China:

    Mr. Steve Dai
    Yucheng Technologies Limited
    Tel: +86-10-5913-7889
    Email: investors@yuchengtech.com
    --------------------------------

    (1) Net revenue (non-GAAP) measures used in this press release
     represents total revenue net of third-party hardware and
     software costs.
    (2) Gross margin of net revenue (non-GAAP) is calculated by
     dividing gross profit by net revenue (non-GAAP).
    (3) Operating expenses (non-GAAP) is calculated by excluding
     stock-based compensation expenses and amortization of acquired
     intangible assets.
    (4) Income from operations (non-GAAP) is calculated by subtract
     operating expenses (non-GAAP) from gross profits.
    (5) Operating margin of net revenue (non-GAAP) is calculated by
     dividing operating income, excluding amortization of acquired
     intangibles and stock-based compensation expenses, divided by
     net revenue (non-GAAP)
    (6) Net income (non-GAAP) measures exclude stock-based
     compensation expenses, amortization of acquired intangible
     assets, impairment loss on investment, after-tax dividend
     income and non-recurring merger related expenses

SOURCE Yucheng Technologies Limited