End-of-day quote
Shanghai S.E.
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
7.11
CNY
|
-0.70%
|
|
-1.39%
|
+8.55%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
28,035
|
30,284
|
32,873
|
-
|
-
|
Enterprise Value (EV)
1 |
28,035
|
30,284
|
32,873
|
32,873
|
32,873
|
P/E ratio
|
5.75
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.2
x
|
2.2
x
|
2.03
x
|
1.99
x
|
EV / Revenue
|
-
|
2.2
x
|
2.2
x
|
2.03
x
|
1.99
x
|
EV / EBITDA
|
-
|
6.48
x
|
6.17
x
|
5.8
x
|
5.44
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.77
x
|
0.81
x
|
0.77
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
44,28,903
|
46,23,442
|
46,23,442
|
-
|
-
|
Reference price
2 |
6.330
|
6.550
|
7.110
|
7.110
|
7.110
|
Announcement Date
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
13,749
|
14,918
|
16,174
|
16,483
|
EBITDA
1 |
-
|
4,672
|
5,330
|
5,663
|
6,042
|
EBIT
1 |
-
|
3,979
|
4,286
|
4,561
|
4,934
|
Operating Margin
|
-
|
28.94%
|
28.73%
|
28.2%
|
29.93%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
5,068
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.100
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.91%
|
9.2%
|
9.3%
|
9.6%
|
ROA (Net income/ Total Assets)
|
-
|
4.34%
|
4.5%
|
4.6%
|
5.1%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
8.470
|
8.780
|
9.210
|
9.660
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
1,472
|
1,000
|
800
|
600
|
Capex / Sales
|
-
|
10.71%
|
6.7%
|
4.95%
|
3.64%
|
Announcement Date
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Last Close Price
7.11
CNY Average target price
9
CNY Spread / Average Target +26.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.55% | 4.56B | | -2.47% | 386B | | -4.24% | 132B | | -40.12% | 38.1B | | +2.66% | 16.87B | | +23.29% | 11.27B | | +18.37% | 6.35B | | -12.33% | 6.11B | | +29.91% | 6.05B | | -18.09% | 5.75B |
Other Apparel & Accessories
|