Market Closed -
Japan Exchange
10:03:22 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
979
JPY
|
+0.41%
|
|
+0.41%
|
+16.55%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,572
|
5,823
|
6,177
|
5,546
|
4,953
|
4,839
|
Enterprise Value (EV)
1 |
5,177
|
3,806
|
3,537
|
2,903
|
3,512
|
4,039
|
P/E ratio
|
18.8
x
|
14.3
x
|
75.3
x
|
20.9
x
|
31
x
|
12.8
x
|
Yield
|
1.08%
|
1.46%
|
1.37%
|
1.72%
|
2.31%
|
2.63%
|
Capitalization / Revenue
|
0.13
x
|
0.12
x
|
0.13
x
|
0.13
x
|
0.13
x
|
0.12
x
|
EV / Revenue
|
0.1
x
|
0.08
x
|
0.08
x
|
0.07
x
|
0.09
x
|
0.1
x
|
EV / EBITDA
|
13.6
x
|
10.4
x
|
28.5
x
|
37.7
x
|
702
x
|
13.3
x
|
EV / FCF
|
-4.69
x
|
8.11
x
|
6.9
x
|
7.74
x
|
-2.2
x
|
-9.15
x
|
FCF Yield
|
-21.3%
|
12.3%
|
14.5%
|
12.9%
|
-45.4%
|
-10.9%
|
Price to Book
|
0.48
x
|
0.46
x
|
0.53
x
|
0.45
x
|
0.4
x
|
0.38
x
|
Nbr of stocks (in thousands)
|
7,067
|
7,067
|
7,067
|
6,367
|
6,367
|
6,367
|
Reference price
2 |
930.0
|
824.0
|
874.0
|
871.0
|
778.0
|
760.0
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
27/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
50,814
|
49,634
|
46,812
|
41,286
|
37,592
|
40,670
|
EBITDA
1 |
381
|
365
|
124
|
77
|
5
|
303
|
EBIT
1 |
201
|
186
|
-48
|
-85
|
-152
|
123
|
Operating Margin
|
0.4%
|
0.37%
|
-0.1%
|
-0.21%
|
-0.4%
|
0.3%
|
Earnings before Tax (EBT)
1 |
436
|
526
|
109
|
343
|
172
|
457
|
Net income
1 |
349
|
407
|
82
|
290
|
160
|
377
|
Net margin
|
0.69%
|
0.82%
|
0.18%
|
0.7%
|
0.43%
|
0.93%
|
EPS
2 |
49.38
|
57.59
|
11.60
|
41.61
|
25.13
|
59.21
|
Free Cash Flow
1 |
-1,105
|
469.6
|
512.4
|
375.2
|
-1,594
|
-441.2
|
FCF margin
|
-2.17%
|
0.95%
|
1.09%
|
0.91%
|
-4.24%
|
-1.08%
|
FCF Conversion (EBITDA)
|
-
|
128.66%
|
413.21%
|
487.34%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
115.39%
|
624.85%
|
129.4%
|
-
|
-
|
Dividend per Share
2 |
10.00
|
12.00
|
12.00
|
15.00
|
18.00
|
20.00
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
27/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
22,836
|
18,535
|
17,134
|
12,353
|
9,042
|
18,298
|
12,954
|
9,136
|
18,698
|
11,076
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7
|
-102
|
-208
|
162
|
-46
|
-82
|
207
|
37
|
98
|
146
|
Operating Margin
|
0.03%
|
-0.55%
|
-1.21%
|
1.31%
|
-0.51%
|
-0.45%
|
1.6%
|
0.4%
|
0.52%
|
1.32%
|
Earnings before Tax (EBT)
1 |
157
|
36
|
9
|
265
|
148
|
115
|
337
|
156
|
204
|
287
|
Net income
1 |
125
|
25
|
4
|
257
|
125
|
99
|
285
|
112
|
167
|
233
|
Net margin
|
0.55%
|
0.13%
|
0.02%
|
2.08%
|
1.38%
|
0.54%
|
2.2%
|
1.23%
|
0.89%
|
2.1%
|
EPS
2 |
17.71
|
3.680
|
0.6800
|
40.35
|
19.74
|
15.63
|
44.71
|
17.67
|
26.26
|
36.70
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/11/19
|
06/11/20
|
05/11/21
|
04/02/22
|
04/08/22
|
04/11/22
|
03/02/23
|
04/08/23
|
07/11/23
|
06/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,395
|
2,017
|
2,640
|
2,643
|
1,441
|
800
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,105
|
470
|
512
|
375
|
-1,594
|
-441
|
ROE (net income / shareholders' equity)
|
2.64%
|
3%
|
0.8%
|
2.53%
|
1.32%
|
3.08%
|
ROA (Net income/ Total Assets)
|
0.65%
|
0.61%
|
-0.17%
|
-0.31%
|
-0.53%
|
0.41%
|
Assets
1 |
54,008
|
67,239
|
-46,911
|
-92,681
|
-30,453
|
91,372
|
Book Value Per Share
2 |
1,932
|
1,796
|
1,636
|
1,917
|
1,922
|
2,014
|
Cash Flow per Share
2 |
207.0
|
297.0
|
388.0
|
510.0
|
364.0
|
288.0
|
Capex
1 |
727
|
90
|
45
|
70
|
938
|
452
|
Capex / Sales
|
1.43%
|
0.18%
|
0.1%
|
0.17%
|
2.5%
|
1.11%
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
27/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +16.55% | 3.87Cr | | -13.80% | 167.66Cr | | +5.49% | 137.48Cr | | +17.14% | 121.21Cr | | -23.87% | 89Cr | | +32.46% | 88Cr | | -24.97% | 83Cr | | -20.92% | 80Cr | | -7.53% | 42Cr | | -66.86% | 36Cr |
Fishing & Farming Wholesale
|