End-of-day quote
Shanghai S.E.
03:30:00 25/06/2024 am IST
|
5-day change
|
1st Jan Change
|
51.75
CNY
|
-0.98%
|
|
-13.45%
|
-37.49%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,158
|
17,209
|
16,146
|
22,286
|
14,064
|
-
|
-
|
Enterprise Value (EV)
1 |
12,158
|
17,209
|
16,146
|
19,964
|
14,019
|
13,485
|
14,064
|
P/E ratio
|
141
x
|
-318
x
|
-
|
133
x
|
39.9
x
|
26
x
|
19.4
x
|
Yield
|
-
|
-
|
-
|
0.13%
|
0.14%
|
0.21%
|
0.28%
|
Capitalization / Revenue
|
29.5
x
|
31.2
x
|
17.6
x
|
18.1
x
|
7.45
x
|
5.27
x
|
4.01
x
|
EV / Revenue
|
29.5
x
|
31.2
x
|
17.6
x
|
16.2
x
|
7.42
x
|
5.06
x
|
4.01
x
|
EV / EBITDA
|
-
|
-398
x
|
-
|
76.8
x
|
26
x
|
17.6
x
|
15
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
10.5
x
|
13.4
x
|
-
|
4.67
x
|
2.78
x
|
2.82
x
|
2.29
x
|
Nbr of stocks (in thousands)
|
2,19,520
|
2,21,691
|
2,21,691
|
2,69,204
|
2,71,768
|
-
|
-
|
Reference price
2 |
55.39
|
77.62
|
72.83
|
82.79
|
51.75
|
51.75
|
51.75
|
Announcement Date
|
25/02/21
|
25/02/22
|
23/02/23
|
19/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
412.2
|
552
|
918.9
|
1,232
|
1,888
|
2,666
|
3,506
|
EBITDA
1 |
-
|
-43.21
|
-
|
260
|
538.5
|
765.7
|
936.5
|
EBIT
1 |
83.15
|
-84.41
|
-
|
138.6
|
368.4
|
569.1
|
722
|
Operating Margin
|
20.17%
|
-15.29%
|
-
|
11.25%
|
19.51%
|
21.34%
|
20.6%
|
Earnings before Tax (EBT)
1 |
94.98
|
-78.87
|
-
|
135.2
|
341.7
|
529.3
|
722.3
|
Net income
1 |
86.7
|
-53.31
|
78.14
|
141.6
|
319.7
|
489
|
648
|
Net margin
|
21.04%
|
-9.66%
|
8.5%
|
11.49%
|
16.93%
|
18.34%
|
18.48%
|
EPS
2 |
0.3936
|
-0.2442
|
-
|
0.6214
|
1.298
|
1.994
|
2.662
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1043
|
0.0714
|
0.1071
|
0.1429
|
Announcement Date
|
25/02/21
|
25/02/22
|
23/02/23
|
19/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
1 |
276.8
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
30/08/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
2,322
|
45.1
|
579
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
7.81%
|
-4.38%
|
-
|
8.57%
|
6.34%
|
13%
|
10.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-2.82%
|
-
|
2.96%
|
4.68%
|
5.62%
|
5.65%
|
Assets
1 |
-
|
-
|
1,893
|
-
|
4,778
|
6,830
|
8,709
|
11,479
|
Book Value Per Share
2 |
-
|
5.290
|
5.810
|
-
|
17.70
|
18.60
|
18.40
|
22.60
|
Cash Flow per Share
2 |
-
|
0.4100
|
0.1200
|
-
|
-0.5700
|
2.910
|
2.210
|
2.940
|
Capex
1 |
-
|
-
|
319
|
-
|
271
|
325
|
381
|
439
|
Capex / Sales
|
-
|
-
|
57.76%
|
-
|
21.98%
|
17.19%
|
14.29%
|
12.52%
|
Announcement Date
|
28/04/20
|
25/02/21
|
25/02/22
|
23/02/23
|
19/02/24
|
-
|
-
|
-
|
Last Close Price
51.75
CNY Average target price
88.35
CNY Spread / Average Target +70.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -37.49% | 195.66Cr | | +13.60% | 11TCr | | -3.68% | 3.03TCr | | +1.54% | 2.01TCr | | -13.70% | 1.86TCr | | -8.77% | 1.64TCr | | +11.97% | 1.58TCr | | +17.60% | 1.29TCr | | +0.92% | 1.23TCr | | +13.85% | 814.12Cr |
Other Electronic Equipment & Parts
|