Financials Xi'an Bright Laser Technologies Co.,Ltd.

Equities

688333

CNE100003N19

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 03:30:00 25/06/2024 am IST 5-day change 1st Jan Change
51.75 CNY -0.98% Intraday chart for Xi'an Bright Laser Technologies Co.,Ltd. -13.45% -37.49%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,158 17,209 16,146 22,286 14,064 - -
Enterprise Value (EV) 1 12,158 17,209 16,146 19,964 14,019 13,485 14,064
P/E ratio 141 x -318 x - 133 x 39.9 x 26 x 19.4 x
Yield - - - 0.13% 0.14% 0.21% 0.28%
Capitalization / Revenue 29.5 x 31.2 x 17.6 x 18.1 x 7.45 x 5.27 x 4.01 x
EV / Revenue 29.5 x 31.2 x 17.6 x 16.2 x 7.42 x 5.06 x 4.01 x
EV / EBITDA - -398 x - 76.8 x 26 x 17.6 x 15 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 10.5 x 13.4 x - 4.67 x 2.78 x 2.82 x 2.29 x
Nbr of stocks (in thousands) 2,19,520 2,21,691 2,21,691 2,69,204 2,71,768 - -
Reference price 2 55.39 77.62 72.83 82.79 51.75 51.75 51.75
Announcement Date 25/02/21 25/02/22 23/02/23 19/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 412.2 552 918.9 1,232 1,888 2,666 3,506
EBITDA 1 - -43.21 - 260 538.5 765.7 936.5
EBIT 1 83.15 -84.41 - 138.6 368.4 569.1 722
Operating Margin 20.17% -15.29% - 11.25% 19.51% 21.34% 20.6%
Earnings before Tax (EBT) 1 94.98 -78.87 - 135.2 341.7 529.3 722.3
Net income 1 86.7 -53.31 78.14 141.6 319.7 489 648
Net margin 21.04% -9.66% 8.5% 11.49% 16.93% 18.34% 18.48%
EPS 2 0.3936 -0.2442 - 0.6214 1.298 1.994 2.662
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.1043 0.0714 0.1071 0.1429
Announcement Date 25/02/21 25/02/22 23/02/23 19/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales 1 276.8
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 30/08/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - 2,322 45.1 579 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.9% 7.81% -4.38% - 8.57% 6.34% 13% 10.5%
ROA (Net income/ Total Assets) - - -2.82% - 2.96% 4.68% 5.62% 5.65%
Assets 1 - - 1,893 - 4,778 6,830 8,709 11,479
Book Value Per Share 2 - 5.290 5.810 - 17.70 18.60 18.40 22.60
Cash Flow per Share 2 - 0.4100 0.1200 - -0.5700 2.910 2.210 2.940
Capex 1 - - 319 - 271 325 381 439
Capex / Sales - - 57.76% - 21.98% 17.19% 14.29% 12.52%
Announcement Date 28/04/20 25/02/21 25/02/22 23/02/23 19/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
51.75 CNY
Average target price
88.35 CNY
Spread / Average Target
+70.72%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688333 Stock
  4. Financials Xi'an Bright Laser Technologies Co.,Ltd.