Financials Wuhan Dameng Database Company Limited

Equities

688692

CNE100006JT3

Software

End-of-day quote Shanghai S.E. 03:30:00 05/07/2024 am IST 5-day change 1st Jan Change
208.3 CNY +2.41% Intraday chart for Wuhan Dameng Database Company Limited -7.17% 0.00%

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 15,831 - -
Enterprise Value (EV) 1 15,831 15,831 15,831
P/E ratio 44.9 x 36.3 x 28 x
Yield 0.11% 0.14% 0.18%
Capitalization / Revenue 16.9 x 13.7 x 10.9 x
EV / Revenue 16.9 x 13.7 x 10.9 x
EV / EBITDA - - -
EV / FCF 69.7 x 56.3 x 42.2 x
FCF Yield 1.43% 1.78% 2.37%
Price to Book 9.06 x 7.33 x 5.87 x
Nbr of stocks (in thousands) 76,000 - -
Reference price 2 208.3 208.3 208.3
Announcement Date - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 938 1,153 1,448
EBITDA - - - -
EBIT 1 - 370 458 592
Operating Margin - 39.45% 39.72% 40.88%
Earnings before Tax (EBT) 1 - 370 458 592
Net income 1 296.1 353 436 565
Net margin - 37.63% 37.81% 39.02%
EPS 2 5.190 4.640 5.740 7.430
Free Cash Flow 1 - 227 281 375
FCF margin - 24.2% 24.37% 25.9%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - 64.31% 64.45% 66.37%
Dividend per Share 2 - 0.2300 0.2900 0.3700
Announcement Date 22/05/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 227 281 375
ROE (net income / shareholders' equity) - 20% 20% 21%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 23.00 28.40 35.50
Cash Flow per Share - - - -
Capex 1 - 11 11 11
Capex / Sales - 1.17% 0.95% 0.76%
Announcement Date 22/05/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688692 Stock
  4. Financials Wuhan Dameng Database Company Limited