Stock 3036 WT MICROELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WT Microelectronics Co., Ltd.

Equities

3036

TW0003036000

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 03:30:00 17/06/2024 am IST 		5-day change 1st Jan Change
114.5 TWD 0.00% Intraday chart for WT Microelectronics Co., Ltd. -0.43% +1.78%
07/06 WT Microelectronics Co., Ltd. Reports Unaudited Sales Results for the Month and Year to Ended May 2024 CI
30/05 WT Microelectronics Co., Ltd. Appoints Omar Baigmirza as Natural-Person Director CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 24,853 37,198 58,631 53,984 99,821 1,27,759 -
Enterprise Value (EV) 1 24,853 37,198 58,631 1,05,777 1,09,890 1,47,132 1,44,479
P/E ratio - - 7.54 x 7.1 x 26.5 x 15.6 x 8.9 x
Yield - - - - 3.77% 3.45% 6.56%
Capitalization / Revenue 0.07 x 0.11 x - 0.09 x 0.17 x 0.13 x 0.11 x
EV / Revenue 0.07 x 0.11 x - 0.19 x 0.18 x 0.15 x 0.13 x
EV / EBITDA 4.48 x 6.61 x - 8.66 x 12.6 x 8.41 x 5.61 x
EV / FCF 9.01 x -21.1 x - -16.7 x 2.69 x -4.51 x 4.91 x
FCF Yield 11.1% -4.74% - -6% 37.1% -22.2% 20.4%
Price to Book 1.05 x 0.69 x - 1 x 1.4 x 1.56 x 1.31 x
Nbr of stocks (in thousands) 5,90,336 9,23,026 7,97,707 8,83,530 8,87,302 11,15,799 -
Reference price 2 42.10 40.30 73.50 61.10 112.5 114.5 114.5
Announcement Date 17/02/20 26/02/21 24/02/22 23/02/23 31/01/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 3,35,187 3,53,152 - 5,71,197 5,94,519 9,49,657 11,50,834
EBITDA 1 5,551 5,627 - 12,221 8,756 17,490 25,758
EBIT 1 5,253 5,316 - 11,783 8,200 15,384 22,209
Operating Margin 1.57% 1.51% - 2.06% 1.38% 1.62% 1.93%
Earnings before Tax (EBT) 1 - - - 9,911 5,195 10,017 17,253
Net income 1 - - 7,923 7,631 4,012 7,631 13,319
Net margin - - - 1.34% 0.67% 0.8% 1.16%
EPS 2 - - 9.750 8.610 4.240 7.333 12.86
Free Cash Flow 1 2,758 -1,762 - -6,349 40,800 -32,607 29,446
FCF margin 0.82% -0.5% - -1.11% 6.86% -3.43% 2.56%
FCF Conversion (EBITDA) 49.68% - - - 465.98% - 114.32%
FCF Conversion (Net income) - - - - 1,016.94% - 221.09%
Dividend per Share 2 - - - - 4.240 3.950 7.510
Announcement Date 17/02/20 26/02/21 24/02/22 23/02/23 31/01/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 1,27,943 1,30,121 1,55,669 1,57,465 1,20,103 1,17,460 1,67,260 1,89,696 1,92,651 2,35,489 2,57,681 2,63,835 2,49,562 2,56,538
EBITDA 1 - - - - 2,763 2,115 2,177 2,402 2,061 2,748 4,008 4,470 4,841 - -
EBIT 1 - 3,016 3,219 2,921 2,627 1,983 2,041 2,259 1,917 2,611 4,077 4,306 4,392 4,431 4,475
Operating Margin - 2.36% 2.47% 1.88% 1.67% 1.65% 1.74% 1.35% 1.01% 1.36% 1.73% 1.67% 1.66% 1.78% 1.74%
Earnings before Tax (EBT) 1 - - - - 1,567 977.1 1,336 1,623 1,259 1,982 2,279 2,606 2,785 3,324 3,367
Net income 1 2,108 2,218 - - 1,148 723.3 965.1 1,280 1,044 1,590 1,791 2,042 2,182 2,628 2,631
Net margin - 1.73% - - 0.73% 0.6% 0.82% 0.77% 0.55% 0.83% 0.76% 0.79% 0.83% 1.05% 1.03%
EPS 2 2.590 2.740 - - 1.280 0.8200 0.7900 1.450 1.180 1.570 1.567 1.983 2.120 2.570 2.570
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 24/02/22 09/05/22 05/08/22 28/10/22 23/02/23 04/05/23 02/08/23 02/11/23 31/01/24 07/05/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - 51,793 10,068 19,373 16,720
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - - 4.238 x 1.15 x 1.108 x 0.6491 x
Free Cash Flow 1 2,758 -1,762 - -6,349 40,800 -32,607 29,447
ROE (net income / shareholders' equity) 11.2% 10.9% - 14.1% 6.32% 8.13% 12.9%
ROA (Net income/ Total Assets) 2.59% 3.27% - 4.09% 1.72% 1.88% 3.18%
Assets 1 - - - 1,86,776 2,32,688 4,05,187 4,19,276
Book Value Per Share 2 40.10 58.50 - 61.20 80.10 73.20 87.10
Cash Flow per Share 2 - - - -7.060 45.70 -9.140 8.060
Capex 1 110 106 - 310 228 292 322
Capex / Sales 0.03% 0.03% - 0.05% 0.04% 0.03% 0.03%
Announcement Date 17/02/20 26/02/21 24/02/22 23/02/23 31/01/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for WT Microelectronics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
114.5 TWD
Average target price
170 TWD
Spread / Average Target
+48.47%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+1.78% 3.94B
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+5.76% 4.47B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-11.34% 2.44B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+40.50% 1.44B
RYOYO RYOSAN HOLDINGS, INC. Stock Ryoyo Ryosan Holdings, Inc.
0.00% 1.16B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+46.70% 1.06B
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+34.89% 1.03B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-16.24% 787M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-18.49% 771M
HAKUTO CO., LTD. Stock Hakuto Co., Ltd.
-6.26% 608M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 3036 Stock
  4. Financials WT Microelectronics Co., Ltd.