End-of-day quote
Shenzhen S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
53.07
CNY
|
-2.14%
|
|
+0.42%
|
-21.55%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,138
|
7,198
|
7,162
|
3,814
|
13,027
|
10,260
|
-
|
-
|
Enterprise Value (EV)
1 |
5,138
|
7,198
|
7,162
|
3,814
|
12,528
|
9,685
|
9,511
|
10,260
|
P/E ratio
|
59.5
x
|
57.7
x
|
262
x
|
91.8
x
|
148
x
|
99
x
|
61.9
x
|
53
x
|
Yield
|
-
|
-
|
-
|
-
|
0.12%
|
0.25%
|
0.37%
|
-
|
Capitalization / Revenue
|
7.3
x
|
7.37
x
|
6.96
x
|
-
|
8.8
x
|
5.62
x
|
4.48
x
|
3.83
x
|
EV / Revenue
|
7.3
x
|
7.37
x
|
6.96
x
|
-
|
8.46
x
|
5.31
x
|
4.15
x
|
3.83
x
|
EV / EBITDA
|
51.3
x
|
45.2
x
|
82.4
x
|
-
|
88.9
x
|
46.3
x
|
35.6
x
|
36.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7.03
x
|
8.44
x
|
8.36
x
|
-
|
9.83
x
|
7.65
x
|
6.79
x
|
6.05
x
|
Nbr of stocks (in thousands)
|
1,82,190
|
1,81,719
|
1,81,734
|
1,81,652
|
1,92,566
|
1,93,336
|
-
|
-
|
Reference price
2 |
28.20
|
39.61
|
39.41
|
21.00
|
67.65
|
53.07
|
53.07
|
53.07
|
Announcement Date
|
27/02/20
|
26/02/21
|
22/04/22
|
07/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
703.5
|
976.5
|
1,029
|
-
|
1,481
|
1,824
|
2,290
|
2,681
|
EBITDA
1 |
100.1
|
159.3
|
86.92
|
-
|
141
|
209.3
|
267.5
|
283
|
EBIT
1 |
84.19
|
143.4
|
48.08
|
-
|
106.6
|
156.5
|
240.7
|
262.8
|
Operating Margin
|
11.97%
|
14.69%
|
4.67%
|
-
|
7.2%
|
8.58%
|
10.51%
|
9.8%
|
Earnings before Tax (EBT)
1 |
84.03
|
140
|
47.92
|
-
|
106.4
|
149.3
|
233.6
|
262.3
|
Net income
1 |
86.26
|
125.2
|
16.16
|
41.26
|
86.21
|
113.7
|
173.8
|
207
|
Net margin
|
12.26%
|
12.83%
|
1.57%
|
-
|
5.82%
|
6.23%
|
7.59%
|
7.72%
|
EPS
2 |
0.4738
|
0.6865
|
0.1502
|
0.2288
|
0.4577
|
0.5363
|
0.8567
|
1.001
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0794
|
0.1323
|
0.1967
|
-
|
Announcement Date
|
27/02/20
|
26/02/21
|
22/04/22
|
07/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
499
|
576
|
749
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.8%
|
15.9%
|
3.28%
|
-
|
7.69%
|
8.44%
|
11.6%
|
11.3%
|
ROA (Net income/ Total Assets)
|
-
|
12.7%
|
-
|
-
|
-
|
6.04%
|
6.82%
|
7.43%
|
Assets
1 |
-
|
983.6
|
-
|
-
|
-
|
1,883
|
2,548
|
2,788
|
Book Value Per Share
2 |
4.010
|
4.690
|
4.710
|
-
|
6.880
|
6.940
|
7.820
|
8.770
|
Cash Flow per Share
2 |
0.6800
|
1.080
|
0.7800
|
-
|
1.210
|
1.350
|
1.770
|
1.910
|
Capex
1 |
-
|
119
|
-
|
-
|
44.4
|
192
|
178
|
45.1
|
Capex / Sales
|
-
|
12.21%
|
-
|
-
|
3%
|
10.52%
|
7.76%
|
1.68%
|
Announcement Date
|
27/02/20
|
26/02/21
|
22/04/22
|
07/04/23
|
26/04/24
|
-
|
-
|
-
|
Last Close Price
53.07
CNY Average target price
83.09
CNY Spread / Average Target +56.57% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.55% | 141.19Cr | | -6.88% | 25TCr | | +3.39% | 6.03TCr | | -19.02% | 5.93TCr | | +1.63% | 5.33TCr | | +6.85% | 4.34TCr | | +1.84% | 3.7TCr | | -11.40% | 2.81TCr | | +108.83% | 2.74TCr | | +3.84% | 2.18TCr |
Application Software
|