WING TAI PROPERTIES LIMITED Financials Wing Tai Properties Limited Börse Stuttgart
Equities
USH
BMG9716V1000
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.238 EUR | +3.48% |
|
+11.65% | -19.58% |
| 23/05 | Wing Tai Properties Limited Approves a Final Dividend for the Year Ended 31 December 2023 | CI |
| 13/05 | Wing Tai Properties Renews Lease for Hong Kong Properties | MT |
Valuation
| Fiscal Period: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,952 | 4,849 | 5,731 | 4,746 | 3,719 | 2,837 | - |
| Enterprise Value (EV) 1 | 9,894 | 8,039 | 11,069 | 4,746 | 7,885 | 7,460 | 7,924 |
| P/E ratio | 28.6 x | -7.16 x | 6.71 x | -8.75 x | -4.15 x | 20.9 x | 29.9 x |
| Yield | 5.25% | 7.54% | 6.38% | 7.71% | 5.11% | 6.7% | 6.7% |
| Capitalization / Revenue | 8.38 x | 1.75 x | 1.67 x | 1.16 x | 4.21 x | 2.89 x | 3.04 x |
| EV / Revenue | 11.9 x | 2.89 x | 3.23 x | 1.16 x | 8.94 x | 7.61 x | 8.48 x |
| EV / EBITDA | 35.2 x | 10.8 x | 8.09 x | 4.95 x | 41.1 x | 25.4 x | 29.5 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 13,52,619 | 13,54,530 | 13,54,742 | 13,55,971 | 13,57,200 | 13,57,200 | - |
| Reference price 2 | 5.140 | 3.580 | 4.230 | 3.500 | 2.740 | 2.090 | 2.090 |
| Announcement Date | 27/03/20 | 25/03/21 | 24/03/22 | 23/03/23 | 21/03/24 | - | - |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 829.5 | 2,778 | 3,423 | 4,097 | 882.4 | 980 | 934 |
| EBITDA 1 | 280.9 | 741.6 | 1,369 | 958.8 | 191.9 | 294 | 269 |
| EBIT 1 | 267.3 | 723.4 | 1,352 | 950.1 | 187.5 | 289 | 265 |
| Operating Margin | 32.22% | 26.04% | 39.5% | 23.19% | 21.25% | 29.49% | 28.37% |
| Earnings before Tax (EBT) 1 | 374.7 | -555.1 | 1,045 | -152 | -768.6 | 259 | 209 |
| Net income 1 | 239 | -674.4 | 854.4 | -540 | -890.4 | 131 | 99 |
| Net margin | 28.81% | -24.28% | 24.96% | -13.18% | -100.91% | 13.37% | 10.6% |
| EPS 2 | 0.1800 | -0.5000 | 0.6300 | -0.4000 | -0.6600 | 0.1000 | 0.0700 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2700 | 0.2700 | 0.2700 | 0.2700 | 0.1400 | 0.1400 | 0.1400 |
| Announcement Date | 27/03/20 | 25/03/21 | 24/03/22 | 23/03/23 | 21/03/24 | - | - |
1HKD in Million2HKD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | 2,941 | 3,190 | 5,339 | - | 4,166 | 4,623 | 5,087 |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 10.47 x | 4.301 x | 3.899 x | - | 21.71 x | 15.72 x | 18.91 x |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 0.83% | -2.4% | 3.06% | - | -0.75% | 0.5% | 0.4% |
| ROA (Net income/ Total Assets) | - | -1.83% | - | - | -0.58% | 0.4% | 0.3% |
| Assets 1 | - | 36,784 | - | - | 1,54,680 | 32,750 | 33,000 |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 14.3 | 9.5 | - | 6 | - | 18 | 18 |
| Capex / Sales | 1.72% | 0.34% | - | 0.15% | - | 1.84% | 1.93% |
| Announcement Date | 27/03/20 | 25/03/21 | 24/03/22 | 23/03/23 | 21/03/24 | - | - |
1HKD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
2.09
HKD
Average target price
2.94
HKD
Spread / Average Target
+40.67%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +27.44% | 25.67B | |
| -2.14% | 24.84B | |
| +13.67% | 24.47B | |
| -17.76% | 24.33B | |
| +27.74% | 19.72B | |
| +2.33% | 19.62B | |
| +0.63% | 18.77B | |
| +40.18% | 17.65B | |
| -6.67% | 15.33B |
- Stock Market
- Equities
- 369 Stock
- USH Stock
- Financials Wing Tai Properties Limited
