MARCO POLO DEVELOPMENTS LIMITED



Co. Reg. No. 197201797H (Incorporated in the Republic of Singapore)


ITEM NO.

DESCRIPTION

PAGE NO.


1(a)(i)


1(a)(ii)


1(a)(iii)


1(b)(i)


1(b)(ii) 1(c)

1(d)(i)


1(d)(ii) 2

3


4


5


6


7


8


9


10


11


12


13


14


15


CONSOLIDATED STATEMENT OF PROFIT OR LOSS CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NOTES TO THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS STATEMENTS OF FINANCIAL POSITION

BORROWINGS


CONSOLIDATED STATEMENT OF CASH FLOWS STATEMENTS OF CHANGES IN EQUITY

SHARE CAPITAL


AUDIT OR REVIEW OF RESULTS BY AUDITORS AUDITORS' REPORT

BASIS OF PREPARATION


EFFECT OF CHANGES IN ACCOUNTING POLICIES AND METHODS EARNINGS PER SHARE

NET ASSET VALUE PER SHARE REVIEW OF PERFORMANCE FORECAST STATEMENT CURRENT YEAR'S PROSPECTS DIVIDEND

SEGMENTAL INFORMATION COMMENTS ON SEGMENT RESULTS INTERESTED PERSON TRANSACTIONS

CONFRIMATION BY THE BOARD


2


3


4


5


6


7


9


11


11


11


11


11


12


12


12


15


15


15


16


18


18


19

UNAUDITED RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2015 TABLE OF CONTENTS WHEELOCK PROPERTIES (SINGAPORE) LIMITED

(Incorporated in the Republic of Singapore)


1(a)(i) CONSOLIDATED STATEMENT OF PROFIT OR LOSS


Quarter ended

Period ended

30 Sep 2015

30 Sep 2014

Change

30 Sep 2015

30 Sep 2014

Change

$'000

$'000

%

$'000

$'000

%

Revenue Cost of sales


83,903


(64,632)


22,760


(5,902)


268.6


995.1


263,288


(199,723)


72,117


(20,302)


265.1


883.8

Gross profit

19,271

16,858

14.3

63,565

51,815

22.7

Other income

23,725

927

NM

27,339

2,938

830.5

Selling and marketing

expenses

(924)

(321)

187.9

(3,281)

(1,752)

87.3

Administrative and

corporate expenses

(3,522)

(2,696)

30.6

(10,162)

(7,348)

38.3

Other operating expenses

(14,155)

(3,505)

303.9

(17,036)

(2,697)

531.7

Finance costs

(897)

0

NA

(2,377)

0

NA

Share of results of

associates, net of tax

- Share of profit

2,617

2,700

(3.1)

4,071

3,066

32.8

- Negative goodwill

0

0

NA

0

109,044

(100.0)

2,617

2,700

(3.1)

4,071

112,110

(96.4)

Profit before taxation

26,115

13,963

87.0

62,119

155,066

(59.9)

Tax expense

(14,853)

(2,961)

401.6

(20,861)

(8,801)

137.0

Profit for the period

11,262

11,002

2.4

41,258

146,265

(71.8)

1(a)(ii) CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME


Quarter ended

Period ended

30 Sep 2015

30 Sep 2014

Change

30 Sep 2015

30 Sep 2014

Change

$'000

$'000

%

$'000

$'000

%

Profit for the period Other comprehensive

income:

Items that may be reclassified subsequently to profit or loss:

Available-for-sale financial assets

- net change in fair value

- transfer to profit or loss on disposal


Exchange differences arising on consolidation of foreign subsidiaries


Share of other comprehensive income of associates, net of tax


Other comprehensive income for the period, net of income tax


11,262


11,002


2.4


41,258


146,265


(71.8)


(100,360)


(995)


NM


(63,828)


*106,060


(160.2)

(22,065)

(145)

NM

(22,065)

(309)

NM


4,906


6,044


(18.8)


11,466


(1,534)


847.5


11


1,882


(99.4)


(1,221)


1,491


(181.9)


(117,508)


6,786


NM


(75,648)


105,708


(171.6)

Total comprehensive

income for the period


(106,246)


17,788


(697.3)


(34,390)


251,973


(113.6)


* Mainly due to the increase in value of Hotel Properties Limited shares of $97 million (from $3.11 per share to $4.05 per share) for the period up to 30 May 2014.

1(a)(iii) NOTES TO THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS


The following items have been charged or (credited) in arriving at profit for the period:


Quarter ended

Period ended

30 Sep 2015

30 Sep 2014

Change

30 Sep 2015

30 Sep 2014

Change

$'000

$'000

%

$'000

$'000

%


Interest income Gain on disposal of

investments Others

Other income


Exchange loss (net)

- net change in fair value of forward exchange contracts

- others


(Write-back of)/Allowance for impairment

loss on trade receivables Write-back of diminution

in value on a development property

Changes in fair value on investment properties

Loss on disposal of property, plant and equipment

Loss on disposal of investment

Others

Other operating expenses


Depreciation of property, plant and equipment


Dividend income from investments


Interest income from investments


(Over)/Under provision of tax in prior years


(775)


(439)


76.5


(1,882)


(1,388)


35.6

(22,065)

0

NA

(22,065)

(309)

NM

(885)

(488)

81.4

(3,392)

(1,241)

173.3

(23,725)

(927)

NM

(27,339)

(2,938)

830.5


21,433


685


NM


23,406


(7,515)


411.5

(2,424)

1,723

(240.7)

(2,035)

8,482

(124.0)

19,009

2,408

689.4

21,371

967

NM


(70)


383


(118.3)


(20)


931


(102.1)


(6,000)


0


NA


(6,000)


0


NA

1,181

501

135.7

1,624

789

105.8


0


1


(100.0)


0


1


(100.0)

0

210

(100.0)

0

0

NA

35

2

NM

61

9

577.8

14,155

3,505

303.9

17,036

2,697

531.7


70


83


(15.7)


234


250


(6.4)


(2,229)


(1,193)


86.8


(9,347)


(7,496)


24.7


(3,160)


(3,026)


4.4


(9,671)


(9,903)


(2.3)


(2)


164


(101.2)


(34)


163


(120.9)

NA: Not Applicable NM: Not Meaningful

distributed by