Financials Western Alliance Bancorporation Nyse

Equities

WAL.PRA

US9576384062

Banks

Market Closed - Nyse 01:40:00 03/07/2024 am IST 5-day change 1st Jan Change
18.34 USD -0.54% Intraday chart for Western Alliance Bancorporation -0.11% +6.32%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,792 5,987 11,114 6,433 7,143 6,994 - -
Enterprise Value (EV) 1 5,792 5,987 11,114 6,433 7,143 6,994 6,994 6,994
P/E ratio 11.8 x 11.9 x 12.4 x 6.14 x 10.1 x 8.74 x 7.03 x 5.65 x
Yield 0.88% 1.67% 1.11% 2.38% 2.2% 2.3% 2.31% 2.44%
Capitalization / Revenue 5.16 x 4.84 x 5.6 x 2.5 x 2.73 x 2.3 x 2.08 x 1.85 x
EV / Revenue 5.16 x 4.84 x 5.6 x 2.5 x 2.73 x 2.3 x 2.08 x 1.85 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.94 x 1.77 x 2.46 x 1.28 x 1.25 x 1.1 x 0.97 x 0.83 x
Nbr of stocks (in thousands) 1,01,610 99,869 1,03,242 1,08,012 1,08,574 1,09,067 - -
Reference price 2 57.00 59.95 107.6 59.56 65.79 64.13 64.13 64.13
Announcement Date 23/01/20 21/01/21 27/01/22 24/01/23 25/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,122 1,238 1,986 2,575 2,620 3,044 3,359 3,777
EBITDA - - - - - - - -
EBIT 1 643.4 746.1 1,122 1,384 1,144 1,150 1,412 -
Operating Margin 57.32% 60.28% 56.5% 53.76% 43.67% 37.78% 42.04% -
Earnings before Tax (EBT) 1 604.2 622.5 1,123 1,316 933.6 1,061 1,307 1,630
Net income 1 499.2 506.6 895.7 1,044 709.6 806 996.8 1,252
Net margin 44.48% 40.93% 45.09% 40.57% 27.09% 26.48% 29.68% 33.14%
EPS 2 4.840 5.040 8.670 9.700 6.540 7.340 9.117 11.34
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.5000 1.000 1.200 1.420 1.450 1.474 1.483 1.567
Announcement Date 23/01/20 21/01/21 27/01/22 24/01/23 25/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 569.4 563.8 628.2 672.4 710.2 712.2 669.3 716.2 682.2 728.8 741 777.5 792.9 789.9 828.3
EBITDA - - - - - - - - - - - - - - -
EBIT 1 325.9 307.2 351.1 358.1 367.8 351.6 282.1 290 220.3 247 264.8 299.5 323.7 318.7 349
Operating Margin 57.24% 54.49% 55.89% 53.26% 51.79% 49.37% 42.15% 40.49% 32.29% 33.89% 35.73% 38.52% 40.82% 40.35% 42.14%
Earnings before Tax (EBT) 1 310 298.2 323.6 329.6 364.7 184.6 260.1 277.9 211 231.8 247.1 276.5 297.7 286.8 312.8
Net income 1 242.5 236.9 257 260.8 289.8 139 212.5 213.4 144.7 174.2 188.4 214.5 231.1 214.6 242.1
Net margin 42.59% 42.02% 40.91% 38.79% 40.81% 19.52% 31.75% 29.8% 21.21% 23.9% 25.43% 27.58% 29.14% 27.17% 29.23%
EPS 2 2.320 2.220 2.390 2.420 2.670 1.280 1.960 1.970 1.330 1.600 1.725 1.933 2.067 1.940 2.190
Dividend per Share 2 0.3500 0.3500 0.3500 0.3600 0.3600 0.3600 0.3600 0.3600 0.3700 - 0.3677 0.3685 0.3685 0.3700 0.3700
Announcement Date 27/01/22 21/04/22 21/07/22 20/10/22 24/01/23 18/04/23 18/07/23 19/10/23 25/01/24 18/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.7% 15.8% 21.4% 20.2% 14.9% 13.4% 15% 16%
ROA (Net income/ Total Assets) 2% 1.61% 1.83% 1.62% 1.03% 1.04% 1.16% 1.34%
Assets 1 24,959 31,466 48,945 64,475 68,893 77,560 85,916 93,120
Book Value Per Share 2 29.40 33.90 43.80 46.50 52.80 58.30 66.10 77.40
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 23/01/20 21/01/21 27/01/22 24/01/23 25/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
64.13 USD
Average target price
75.35 USD
Spread / Average Target
+17.50%
Consensus
  1. Stock Market
  2. Equities
  3. WAL Stock
  4. WAL.PRA Stock
  5. Financials Western Alliance Bancorporation