Market Closed -
Swiss Exchange
09:05:20 28/06/2019 pm IST
|
5-day change
|
1st Jan Change
|
46.86
USD
|
+2.54%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,27,540
|
1,24,779
|
1,91,307
|
1,57,335
|
1,78,749
|
2,11,480
|
-
|
-
|
Enterprise Value (EV)
1 |
2,27,540
|
1,24,779
|
1,91,307
|
1,57,335
|
1,78,749
|
2,11,480
|
2,11,480
|
2,11,480
|
P/E ratio
|
13.3
x
|
73.6
x
|
9.69
x
|
13.1
x
|
10.2
x
|
12.1
x
|
11.1
x
|
9.8
x
|
Yield
|
3.57%
|
4.04%
|
1.25%
|
2.66%
|
2.64%
|
2.46%
|
2.72%
|
3.04%
|
Capitalization / Revenue
|
2.67
x
|
1.72
x
|
2.44
x
|
2.13
x
|
2.16
x
|
2.6
x
|
2.56
x
|
2.47
x
|
EV / Revenue
|
2.67
x
|
1.72
x
|
2.44
x
|
2.13
x
|
2.16
x
|
2.6
x
|
2.56
x
|
2.47
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.33
x
|
0.76
x
|
1.11
x
|
0.99
x
|
1.06
x
|
1.25
x
|
1.19
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
42,29,359
|
41,34,490
|
39,87,233
|
38,10,491
|
36,31,640
|
34,86,315
|
-
|
-
|
Reference price
2 |
53.80
|
30.18
|
47.98
|
41.29
|
49.22
|
60.66
|
60.66
|
60.66
|
Announcement Date
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
85,063
|
72,340
|
78,492
|
73,785
|
82,597
|
81,392
|
82,537
|
85,520
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
26,885
|
14,710
|
24,661
|
16,503
|
27,035
|
28,259
|
28,469
|
28,874
|
Operating Margin
|
31.61%
|
20.33%
|
31.42%
|
22.37%
|
32.73%
|
34.72%
|
34.49%
|
33.76%
|
Earnings before Tax (EBT)
1 |
24,198
|
581
|
28,816
|
14,969
|
21,636
|
22,809
|
23,589
|
25,631
|
Net income
1 |
17,938
|
1,710
|
20,256
|
12,067
|
17,982
|
17,459
|
17,908
|
19,876
|
Net margin
|
21.09%
|
2.36%
|
25.81%
|
16.35%
|
21.77%
|
21.45%
|
21.7%
|
23.24%
|
EPS
2 |
4.050
|
0.4100
|
4.950
|
3.140
|
4.830
|
5.016
|
5.465
|
6.187
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.920
|
1.220
|
0.6000
|
1.100
|
1.300
|
1.492
|
1.648
|
1.845
|
Announcement Date
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
20,856
|
17,592
|
17,028
|
19,505
|
19,660
|
20,729
|
20,533
|
20,857
|
20,478
|
20,863
|
20,219
|
20,153
|
20,128
|
19,902
|
20,199
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,658
|
3,722
|
4,145
|
5,178
|
3,458
|
7,053
|
7,546
|
7,744
|
4,692
|
6,525
|
7,266
|
7,360
|
7,310
|
6,154
|
7,210
|
Operating Margin
|
36.72%
|
21.16%
|
24.34%
|
26.55%
|
17.59%
|
34.02%
|
36.75%
|
37.13%
|
22.91%
|
31.28%
|
35.94%
|
36.52%
|
36.32%
|
30.92%
|
35.69%
|
Earnings before Tax (EBT)
1 |
8,110
|
4,509
|
3,565
|
4,394
|
2,501
|
5,846
|
5,833
|
6,547
|
3,410
|
5,587
|
5,954
|
5,941
|
5,812
|
5,103
|
5,906
|
Net income
1 |
5,470
|
3,393
|
2,839
|
3,250
|
2,585
|
4,713
|
4,659
|
5,450
|
3,160
|
4,313
|
4,449
|
4,453
|
4,321
|
3,855
|
4,498
|
Net margin
|
26.23%
|
19.29%
|
16.67%
|
16.66%
|
13.15%
|
22.74%
|
22.69%
|
26.13%
|
15.43%
|
20.67%
|
22.01%
|
22.09%
|
21.47%
|
19.37%
|
22.27%
|
EPS
2 |
1.380
|
0.8800
|
0.7400
|
0.8500
|
0.6700
|
1.230
|
1.250
|
1.480
|
0.8600
|
1.200
|
1.278
|
1.301
|
1.289
|
1.162
|
1.356
|
Dividend per Share
2 |
0.2000
|
0.2500
|
0.2500
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3500
|
0.3500
|
0.3500
|
0.3531
|
0.3674
|
0.4111
|
0.3862
|
0.3862
|
Announcement Date
|
14/01/22
|
14/04/22
|
15/07/22
|
14/10/22
|
13/01/23
|
14/04/23
|
14/07/23
|
13/10/23
|
12/01/24
|
12/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.2%
|
1%
|
12%
|
7.5%
|
11%
|
10.7%
|
10.9%
|
12%
|
ROA (Net income/ Total Assets)
|
1.02%
|
0.17%
|
1.11%
|
0.7%
|
1.02%
|
0.96%
|
0.98%
|
1.03%
|
Assets
1 |
17,58,627
|
10,05,882
|
18,24,865
|
17,23,857
|
17,62,941
|
18,13,662
|
18,26,138
|
19,34,438
|
Book Value Per Share
2 |
40.30
|
39.80
|
43.30
|
41.90
|
46.30
|
48.50
|
51.00
|
53.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Last Close Price
60.66
USD Average target price
64.06
USD Spread / Average Target +5.60% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.39% | 599B | | +20.02% | 320B | | +23.04% | 275B | | +15.27% | 181B | | +27.52% | 179B | | -3.58% | 157B | | +6.00% | 161B | | +10.60% | 155B | | +13.69% | 144B |
Other Banks
|