Stock A089970 VM INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials VM Inc.

Equities

A089970

KR7089970008

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 21/06/2024 am IST 		5-day change 1st Jan Change
16,560 KRW -3.72% Intraday chart for VM Inc. -13.30% +17.45%
2023 Adaptive Plasma Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2023 Tranche Update on Adaptive Plasma Technology Corp.'s Equity Buyback Plan announced on August 5, 2022. CI

Valuation

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Capitalization 1 1,66,424 4,19,455 3,08,229 3,63,578 - -
Enterprise Value (EV) 2 166.4 419.5 308.2 313.2 298.9 242.2
P/E ratio 11.5 x - -49.5 x 65.2 x 26.5 x 7.26 x
Yield - - - - - -
Capitalization / Revenue - 4.51 x 11.9 x 5.25 x 3.55 x 1.82 x
EV / Revenue - 4.51 x 11.9 x 4.52 x 2.92 x 1.21 x
EV / EBITDA - - - 56.9 x 16.3 x 4.2 x
EV / FCF - - - 35.2 x 14.7 x 3.94 x
FCF Yield - - - 2.84% 6.79% 25.4%
Price to Book - - - 2.94 x 2.58 x 1.86 x
Nbr of stocks (in thousands) 22,072 21,078 21,860 21,955 - -
Reference price 3 7,540 19,900 14,100 16,560 16,560 16,560
Announcement Date 13/03/20 10/02/21 20/03/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Net sales 1 - 93.03 26.01 69.3 102.4 200
EBITDA 1 - - - 5.5 18.3 57.7
EBIT 1 - 31.11 - 4 16.7 56
Operating Margin - 33.44% - 5.77% 16.31% 28%
Earnings before Tax (EBT) 1 - - - 8.3 19.7 60.8
Net income 1 14.16 - -6.151 6.1 15 54.7
Net margin - - -23.65% 8.8% 14.65% 27.35%
EPS 2 656.0 - -285.0 254.0 626.0 2,281
Free Cash Flow 3 - - - 8,900 20,300 61,400
FCF margin - - - 12,842.71% 19,824.22% 30,700%
FCF Conversion (EBITDA) - - - 1,61,818.18% 1,10,928.96% 1,06,412.48%
FCF Conversion (Net income) - - - 1,45,901.64% 1,35,333.33% 1,12,248.63%
Dividend per Share - - - - - -
Announcement Date 13/03/20 10/02/21 20/03/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 20 21.5 19.6
EBITDA - - - -
EBIT 1 - 3.6 3.2 2.4
Operating Margin - 18% 14.88% 12.24%
Earnings before Tax (EBT) 1 - 4.3 - -
Net income 1 -2.933 3.4 - -
Net margin - 17% - -
EPS -134.0 - - -
Dividend per Share - - - -
Announcement Date 16/05/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - - - 50.4 64.7 121
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 2 - - - 8,900 20,300 61,400
ROE (net income / shareholders' equity) - - - 4.8% 10.6% 30.5%
ROA (Net income/ Total Assets) - - - 3.9% 8.6% 23.4%
Assets 1 - - - 156.4 174.4 233.8
Book Value Per Share 3 - - - 5,628 6,411 8,884
Cash Flow per Share - - - - - -
Capex 1 - - - 2.5 2 2
Capex / Sales - - - 3.61% 1.95% 1%
Announcement Date 13/03/20 10/02/21 20/03/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
VM INC. Stock VM Inc.
+17.45% 272M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+45.25% 199B
DISCO CORPORATION Stock Disco Corporation
+81.70% 42.41B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+51.08% 38.47B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-15.68% 28.34B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+34.35% 24.17B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
+12.31% 12.93B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-2.02% 12.65B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+192.22% 12.45B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+54.65% 7B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. A089970 Stock
  4. Financials VM Inc.