Stock VINTE * VINTE VIVIENDAS INTEGRALES, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vinte Viviendas Integrales, S.A.B. de C.V.

Equities

VINTE *

MX01VI050002

Real Estate Development & Operations

End-of-day quote Mexican S.E.
Other stock markets
 03:30:00 21/06/2024 am IST 		5-day change 1st Jan Change
33.5 MXN 0.00% Intraday chart for Vinte Viviendas Integrales, S.A.B. de C.V. 0.00% +8.34%
20/05 Vinte Viviendas Integrales, S.A.B. de C.V. (BMV:VINTE *) agreed to make a tender offer to acquire Servicios Corporativos Javer, S.A.B. de C.V. (BMV:JAVER *) from Scotiabank Inverlat, S.A and others for MXN 4.3 billion. CI
25/04 Vinte Viviendas Integrales, S.A.B. de C.V. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 6,146 6,841 6,692 7,250 - -
Enterprise Value (EV) 1 6,146 8,973 9,785 10,150 10,304 10,146
P/E ratio 17.2 x 17.3 x 15.8 x - - -
Yield - - - - - -
Capitalization / Revenue - 1.57 x 1.39 x 1.51 x 1.41 x 1.3 x
EV / Revenue - 2.06 x 2.03 x 2.12 x 2.01 x 1.81 x
EV / EBITDA - 12.1 x 11.3 x 10.7 x 9.98 x 8.91 x
EV / FCF - - - - 1,58,28,343 x 2,15,87,769 x
FCF Yield - - - - 0% 0%
Price to Book - 1.53 x 1.42 x - - -
Nbr of stocks (in thousands) 2,16,425 2,16,425 2,16,425 2,16,425 - -
Reference price 2 28.40 31.61 30.92 33.50 33.50 33.50
Announcement Date 23/02/22 27/02/23 27/02/24 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 4,357 4,820 4,791 5,134 5,598
EBITDA 1 - 742.1 863.9 951 1,033 1,139
EBIT 1 - 535.2 566.2 854 977 1,082
Operating Margin - 12.28% 11.75% 17.83% 19.03% 19.33%
Earnings before Tax (EBT) - 562.2 569.7 - - -
Net income 356.1 401.4 423.5 - - -
Net margin - 9.21% 8.79% - - -
EPS 1.650 1.830 1.960 - - -
Free Cash Flow - - - - 651 470
FCF margin - - - - 12.68% 8.4%
FCF Conversion (EBITDA) - - - - 63.02% 41.26%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 23/02/22 27/02/23 27/02/24 - - -
1MXN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - 2,132 3,093 2,900 3,054 2,896
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 2.873 x 3.58 x 3.049 x 2.956 x 2.543 x
Free Cash Flow - - - - 651 470
ROE (net income / shareholders' equity) - 9.08% 9.2% - - -
ROA (Net income/ Total Assets) - 4.08% 3.92% - - -
Assets - 9,843 10,813 - - -
Book Value Per Share - 20.60 21.70 - - -
Cash Flow per Share - - - - - -
Capex - 12.5 11.1 - 24 28
Capex / Sales - 0.29% 0.23% - 0.47% 0.5%
Announcement Date 23/02/22 27/02/23 27/02/24 - - -
1MXN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Vinte Viviendas Integrales, S.A.B. de C.V.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
33.5 MXN
Average target price
43 MXN
Spread / Average Target
+28.36%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Residential Real Estate Development

1st Jan change Capi.
VINTE VIVIENDAS INTEGRALES, S.A.B. DE C.V. Stock Vinte Viviendas Integrales, S.A.B. de C.V.
+8.34% 398M
VONOVIA SE Stock Vonovia SE
-8.02% 23.08B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-31.26% 10.95B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+7.45% 10.64B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-26.73% 7.44B
VINHOMES Stock Vinhomes
-12.62% 6.46B
VINGROUP Stock Vingroup
-6.61% 6.09B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-5.04% 5.99B
BRIGADE ENTERPRISES LIMITED Stock Brigade Enterprises Limited
+51.06% 3.75B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-1.30% 3.66B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. VINTE * Stock
  4. Financials Vinte Viviendas Integrales, S.A.B. de C.V.