VAX HOUSING FINANCE CORPORATION LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.77 INR | -4.81% |
|
-4.81% | +39.90% |
Valuation
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 72.02 | 47.17 | 30.01 | 15.96 | 15 | 15.36 |
| Enterprise Value (EV) 1 | 71.35 | 46.58 | 29.48 | 15.44 | 14.49 | 14.85 |
| P/E ratio | -1,285 x | 3,786 x | 833 x | 750 x | -1,068 x | -732 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 178 x | 106 x | 62.9 x | 31.4 x | 32.6 x | 37.1 x |
| EV / Revenue | 176 x | 104 x | 61.8 x | 30.4 x | 31.5 x | 35.9 x |
| EV / EBITDA | 793 x | 461 x | 233 x | 116 x | 350 x | 742 x |
| EV / FCF | - | -1,26,54,68,934 x | - | 2,22,06,110 x | 16,89,938 x | -86,69,83,708 x |
| FCF Yield | - | -0% | - | 0% | 0% | -0% |
| Price to Book | 0.17 x | 0.11 x | 0.07 x | 0.04 x | 0.04 x | 0.04 x |
| Nbr of stocks (in thousands) | 12,003 | 12,003 | 12,003 | 12,003 | 12,003 | 12,003 |
| Reference price 2 | 6.000 | 3.930 | 2.500 | 1.330 | 1.250 | 1.280 |
| Announcement Date | 23/01/18 | 13/02/19 | 15/11/19 | 09/09/20 | 09/09/21 | 06/09/22 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.405 | 0.4461 | 0.477 | 0.5085 | 0.4604 | 0.414 |
| EBITDA 1 | 0.09 | 0.1011 | 0.1264 | 0.1335 | 0.0414 | 0.02 |
| EBIT 1 | -0.0156 | 0.0247 | 0.0501 | 0.073 | -0.003304 | -0.013 |
| Operating Margin | -3.84% | 5.54% | 10.5% | 14.36% | -0.72% | -3.14% |
| Earnings before Tax (EBT) 1 | -0.0156 | 0.0245 | 0.0497 | 0.0742 | -0.005989 | -0.016 |
| Net income 1 | -0.0561 | 0.0125 | 0.0364 | 0.0213 | -0.0141 | -0.021 |
| Net margin | -13.84% | 2.79% | 7.63% | 4.19% | -3.05% | -5.07% |
| EPS 2 | -0.004671 | 0.001038 | 0.003000 | 0.001773 | -0.001170 | -0.001749 |
| Free Cash Flow | - | -0.0368 | - | 0.6953 | 8.574 | -0.0171 |
| FCF margin | - | -8.25% | - | 136.74% | 1,862.29% | -4.14% |
| FCF Conversion (EBITDA) | - | - | - | 520.83% | 20,704.69% | - |
| FCF Conversion (Net income) | - | - | - | 3,266.05% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 23/01/18 | 13/02/19 | 15/11/19 | 09/09/20 | 09/09/21 | 06/09/22 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.67 | 0.59 | 0.53 | 0.52 | 0.51 | 0.52 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -0.04 | - | 0.7 | 8.57 | -0.02 |
| ROE (net income / shareholders' equity) | -0.01% | 0% | 0.01% | 0% | -0% | -0% |
| ROA (Net income/ Total Assets) | -0% | 0% | 0.01% | 0.01% | -0% | -0% |
| Assets 1 | 2,549 | 356 | 505.6 | 202.8 | 3,513 | 1,167 |
| Book Value Per Share 2 | 35.60 | 35.60 | 35.60 | 35.60 | 35.60 | 35.60 |
| Cash Flow per Share 2 | 0.0600 | 0.0500 | 0.0400 | 0.0400 | 0.0400 | 0.0400 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 23/01/18 | 13/02/19 | 15/11/19 | 09/09/20 | 09/09/21 | 06/09/22 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- VAXHS Stock
- Financials Vax Housing Finance Corporation Limited
