End-of-day quote
Thailand S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
3.12
THB
|
-1.89%
|
|
+0.65%
|
-21.61%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
739.3
|
649.4
|
355.7
|
469.5
|
774.2
|
397.6
|
Enterprise Value (EV)
1 |
1,399
|
1,354
|
1,064
|
1,876
|
1,814
|
1,408
|
P/E ratio
|
26.8
x
|
-4.36
x
|
-2.57
x
|
121
x
|
-13.2
x
|
-3.66
x
|
Yield
|
2.3%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.41
x
|
0.41
x
|
0.35
x
|
0.18
x
|
0.21
x
|
0.16
x
|
EV / Revenue
|
0.78
x
|
0.86
x
|
1.04
x
|
0.73
x
|
0.48
x
|
0.56
x
|
EV / EBITDA
|
9.28
x
|
-22
x
|
-24.3
x
|
13.1
x
|
17.3
x
|
25.1
x
|
EV / FCF
|
-257
x
|
-104
x
|
24
x
|
-2.75
x
|
4.38
x
|
19.4
x
|
FCF Yield
|
-0.39%
|
-0.96%
|
4.16%
|
-36.3%
|
22.8%
|
5.15%
|
Price to Book
|
0.69
x
|
0.71
x
|
0.46
x
|
0.6
x
|
0.88
x
|
0.52
x
|
Nbr of stocks (in thousands)
|
99,902
|
99,902
|
99,902
|
99,902
|
99,902
|
99,902
|
Reference price
2 |
7.400
|
6.500
|
3.560
|
4.700
|
7.750
|
3.980
|
Announcement Date
|
26/02/19
|
28/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,796
|
1,569
|
1,020
|
2,584
|
3,763
|
2,517
|
EBITDA
1 |
150.7
|
-61.56
|
-43.78
|
142.7
|
105.1
|
56
|
EBIT
1 |
48.21
|
-165.7
|
-143.3
|
43.1
|
8.491
|
-52.37
|
Operating Margin
|
2.68%
|
-10.56%
|
-14.04%
|
1.67%
|
0.23%
|
-2.08%
|
Earnings before Tax (EBT)
1 |
27.55
|
-149.9
|
-137.5
|
2.845
|
-60.71
|
-109.5
|
Net income
1 |
27.59
|
-148.9
|
-138.2
|
3.874
|
-58.79
|
-108.5
|
Net margin
|
1.54%
|
-9.49%
|
-13.54%
|
0.15%
|
-1.56%
|
-4.31%
|
EPS
2 |
0.2762
|
-1.490
|
-1.383
|
0.0388
|
-0.5885
|
-1.086
|
Free Cash Flow
1 |
-5.442
|
-13.05
|
44.23
|
-681.3
|
414.2
|
72.48
|
FCF margin
|
-0.3%
|
-0.83%
|
4.33%
|
-26.37%
|
11.01%
|
2.88%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
394.09%
|
129.43%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1700
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/19
|
28/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
659
|
705
|
708
|
1,406
|
1,039
|
1,011
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.375
x
|
-11.45
x
|
-16.17
x
|
9.858
x
|
9.889
x
|
18.05
x
|
Free Cash Flow
1 |
-5.44
|
-13
|
44.2
|
-681
|
414
|
72.5
|
ROE (net income / shareholders' equity)
|
2.57%
|
-15%
|
-16.4%
|
0.5%
|
-7.09%
|
-13.2%
|
ROA (Net income/ Total Assets)
|
1.6%
|
-5.74%
|
-5.31%
|
1.2%
|
0.21%
|
-1.48%
|
Assets
1 |
1,730
|
2,593
|
2,600
|
322.8
|
-28,680
|
7,352
|
Book Value Per Share
2 |
10.80
|
9.140
|
7.770
|
7.810
|
8.790
|
7.720
|
Cash Flow per Share
2 |
0.0300
|
0.0500
|
0.0600
|
0.1000
|
0.4500
|
0.0100
|
Capex
1 |
67.5
|
155
|
13
|
35.3
|
44.8
|
47.7
|
Capex / Sales
|
3.76%
|
9.91%
|
1.27%
|
1.37%
|
1.19%
|
1.9%
|
Announcement Date
|
26/02/19
|
28/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.61% | 8.48M | | +12.77% | 18.49B | | +36.67% | 16.57B | | -2.78% | 12.44B | | +17.00% | 7.14B | | +47.86% | 6.51B | | +20.42% | 6.26B | | -.--% | 5.94B | | +41.80% | 4.12B | | +87.29% | 3.28B |
Other Aluminum
|