Delayed
Bombay S.E.
03:01:20 08/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
3,250
INR
|
+0.07%
|
|
+9.24%
|
+61.96%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
25,805
|
54,891
|
78,332
|
42,754
|
42,598
|
64,251
|
-
|
-
|
Enterprise Value (EV)
1 |
25,411
|
53,912
|
77,980
|
42,304
|
42,598
|
64,294
|
63,801
|
64,251
|
P/E ratio
|
52.3
x
|
-827
x
|
675
x
|
-545
x
|
-44
x
|
-508
x
|
126
x
|
86.9
x
|
Yield
|
-
|
-
|
0.02%
|
-
|
-
|
0.03%
|
0.05%
|
0.08%
|
Capitalization / Revenue
|
1.55
x
|
5.1
x
|
4.7
x
|
1.73
x
|
1.53
x
|
2
x
|
1.72
x
|
1.55
x
|
EV / Revenue
|
1.52
x
|
5.01
x
|
4.68
x
|
1.72
x
|
1.53
x
|
2
x
|
1.71
x
|
1.55
x
|
EV / EBITDA
|
11.9
x
|
41.1
x
|
38.2
x
|
15.7
x
|
20
x
|
17.7
x
|
13.4
x
|
12.3
x
|
EV / FCF
|
102
x
|
49.8
x
|
-48
x
|
-43.4
x
|
-
|
37.8
x
|
27.7
x
|
18.3
x
|
FCF Yield
|
0.98%
|
2.01%
|
-2.08%
|
-2.31%
|
-
|
2.65%
|
3.61%
|
5.47%
|
Price to Book
|
5.62
x
|
6.65
x
|
9.22
x
|
5.04
x
|
-
|
8.75
x
|
8.22
x
|
7.91
x
|
Nbr of stocks (in thousands)
|
18,155
|
19,706
|
19,749
|
19,772
|
19,777
|
19,777
|
-
|
-
|
Reference price
2 |
1,421
|
2,786
|
3,966
|
2,162
|
2,154
|
3,249
|
3,249
|
3,249
|
Announcement Date
|
29/05/20
|
28/05/21
|
25/05/22
|
16/05/23
|
14/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
16,665
|
10,755
|
16,662
|
24,648
|
27,840
|
32,070
|
37,370
|
41,570
|
EBITDA
1 |
2,138
|
1,312
|
2,043
|
2,689
|
2,130
|
3,636
|
4,749
|
5,231
|
EBIT
1 |
1,198
|
282.4
|
736.3
|
889.3
|
-90.8
|
1,266
|
2,221
|
2,399
|
Operating Margin
|
7.19%
|
2.63%
|
4.42%
|
3.61%
|
-0.33%
|
3.95%
|
5.94%
|
5.77%
|
Earnings before Tax (EBT)
1 |
695.3
|
-96.65
|
104
|
-130.1
|
-1,305
|
-166
|
678.3
|
989
|
Net income
1 |
493.5
|
-62.03
|
116.4
|
-78.49
|
-967.6
|
-123.9
|
506.1
|
711
|
Net margin
|
2.96%
|
-0.58%
|
0.7%
|
-0.32%
|
-3.48%
|
-0.39%
|
1.35%
|
1.71%
|
EPS
2 |
27.17
|
-3.370
|
5.880
|
-3.970
|
-48.93
|
-6.394
|
25.71
|
37.40
|
Free Cash Flow
1 |
248.8
|
1,083
|
-1,624
|
-975.7
|
-
|
1,701
|
2,304
|
3,514
|
FCF margin
|
1.49%
|
10.07%
|
-9.75%
|
-3.96%
|
-
|
5.3%
|
6.17%
|
8.45%
|
FCF Conversion (EBITDA)
|
11.64%
|
82.52%
|
-
|
-
|
-
|
46.78%
|
48.52%
|
67.18%
|
FCF Conversion (Net income)
|
50.43%
|
-
|
-
|
-
|
-
|
-
|
455.27%
|
494.23%
|
Dividend per Share
2 |
-
|
-
|
0.7500
|
-
|
-
|
0.9714
|
1.543
|
2.750
|
Announcement Date
|
29/05/20
|
28/05/21
|
25/05/22
|
16/05/23
|
14/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
6,920
|
4,588
|
5,879
|
5,062
|
7,769
|
5,939
|
6,785
|
5,494
|
8,890
|
6,680
|
8,034
|
6,567
|
10,179
|
7,881
|
EBITDA
1 |
1,353
|
503.2
|
887.1
|
535.9
|
1,037
|
229.3
|
524.6
|
6.7
|
1,197
|
402.3
|
720.5
|
347
|
1,362
|
1,111
|
EBIT
1 |
-
|
127.3
|
-
|
-
|
-
|
-254.8
|
-
|
-525.2
|
614
|
-205.1
|
198
|
-289
|
713
|
449
|
Operating Margin
|
-
|
2.77%
|
-
|
-
|
-
|
-4.29%
|
-
|
-9.56%
|
6.91%
|
-3.07%
|
2.46%
|
-4.4%
|
7%
|
5.7%
|
Earnings before Tax (EBT)
1 |
763.7
|
-80.07
|
278.4
|
-156.8
|
264.1
|
-515.8
|
-289.7
|
-864.2
|
368.8
|
-519.9
|
-100
|
-624
|
410
|
135
|
Net income
1 |
571.1
|
-26.13
|
204.5
|
-113.1
|
199.7
|
-369.6
|
-219.5
|
-641.2
|
282.3
|
-389.2
|
-75
|
-467
|
307
|
101
|
Net margin
|
8.25%
|
-0.57%
|
3.48%
|
-2.24%
|
2.57%
|
-6.22%
|
-3.23%
|
-11.67%
|
3.18%
|
-5.83%
|
-0.93%
|
-7.11%
|
3.02%
|
1.28%
|
EPS
2 |
28.82
|
-1.330
|
10.35
|
-5.730
|
10.08
|
-18.70
|
-11.10
|
-32.43
|
14.20
|
-19.68
|
-3.800
|
-23.70
|
15.60
|
5.100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/02/22
|
25/05/22
|
05/08/22
|
11/11/22
|
06/02/23
|
16/05/23
|
09/08/23
|
06/11/23
|
06/02/24
|
14/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
43
|
-
|
-
|
Net Cash position
1 |
394
|
980
|
352
|
450
|
-
|
-
|
450
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.0118
x
|
-
|
-
|
Free Cash Flow
1 |
249
|
1,083
|
-1,624
|
-976
|
-
|
1,701
|
2,304
|
3,514
|
ROE (net income / shareholders' equity)
|
11.4%
|
-0.97%
|
2.66%
|
-0.92%
|
-
|
-1.14%
|
6.5%
|
9.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-0.32%
|
-
|
4.5%
|
10.8%
|
-
|
Assets
1 |
-
|
-
|
-
|
24,210
|
-
|
-2,754
|
4,687
|
-
|
Book Value Per Share
2 |
253.0
|
419.0
|
430.0
|
429.0
|
-
|
372.0
|
395.0
|
411.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
91.40
|
-
|
134.0
|
151.0
|
-
|
Capex
1 |
614
|
410
|
1,512
|
2,783
|
-
|
1,655
|
1,703
|
1,466
|
Capex / Sales
|
3.69%
|
3.81%
|
9.07%
|
11.29%
|
-
|
5.16%
|
4.56%
|
3.53%
|
Announcement Date
|
29/05/20
|
28/05/21
|
25/05/22
|
16/05/23
|
14/05/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +83.03% | 2.39TCr | | +126.86% | 821.23Cr | | +38.14% | 817.62Cr | | +6.66% | 698.89Cr | | -3.16% | 576.66Cr | | -10.83% | 564.38Cr | | -2.39% | 542.87Cr | | +18.49% | 456.07Cr | | +0.20% | 395.72Cr |
Retail - Department Stores
|