Stock VFP V.F. CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials V.F. Corporation Börse Stuttgart

Equities

VFP

US9182041080

Apparel & Accessories

Real-time Estimate Tradegate
Other stock markets
 02:03:10 01/07/2024 pm IST 		5-day change 1st Jan Change
12.64 EUR +1.94% Intraday chart for V.F. Corporation -6.55% -27.72%
07/06 Americans are getting pickier, but they are still spending on hot items RE
04/06 Sector Update: Consumer Stocks Advance Late Afternoon MT

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 23,585 31,394 22,716 8,636 5,964 5,252 - -
Enterprise Value (EV) 1 26,054 35,701 26,861 14,468 11,257 9,849 9,421 9,598
P/E ratio 38.1 x 77 x 16.5 x 71.7 x -6.16 x 17.1 x 9.64 x 11.2 x
Yield 3.18% 2.42% 3.39% 8.15% 5.08% 2.66% 2.68% 2.92%
Capitalization / Revenue 2.25 x 3.45 x 1.92 x 0.74 x 0.57 x 0.52 x 0.5 x 0.48 x
EV / Revenue 2.48 x 3.92 x 2.27 x 1.25 x 1.08 x 0.98 x 0.89 x 0.89 x
EV / EBITDA 16.2 x 36.6 x 14.8 x 10.4 x 12.5 x 12.1 x 9.49 x 10.1 x
EV / FCF 44.4 x 32 x 43.4 x -17.6 x 13 x 17.6 x 17.3 x 19.5 x
FCF Yield 2.25% 3.12% 2.3% -5.68% 7.72% 5.69% 5.77% 5.14%
Price to Book 6.92 x 10.2 x 6.49 x 2.96 x 3.59 x 2.75 x 2.04 x 2.28 x
Nbr of stocks (in thousands) 3,94,720 3,91,792 3,88,902 3,88,657 3,88,816 3,89,031 - -
Reference price 2 59.75 80.13 58.41 22.22 15.34 13.50 13.50 13.50
Announcement Date 15/05/20 21/05/21 19/05/22 23/05/23 22/05/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 10,489 9,097 11,842 11,612 10,455 10,069 10,559 10,844
EBITDA 1 1,613 976.4 1,818 1,397 900.6 817.3 993 950.3
EBIT 1 1,345 707.3 1,549 1,135 581.4 512.7 685 668.9
Operating Margin 12.82% 7.78% 13.08% 9.77% 5.56% 5.09% 6.49% 6.17%
Earnings before Tax (EBT) 1 727.2 456.5 1,523 43.29 -233.7 325.8 740.2 567.7
Net income 1 679.4 407.9 1,387 118.6 -968.9 308 546.8 472.7
Net margin 6.48% 4.48% 11.71% 1.02% -9.27% 3.06% 5.18% 4.36%
EPS 2 1.570 1.040 3.530 0.3100 -2.490 0.7884 1.400 1.209
Free Cash Flow 1 586.3 1,115 618.8 -821.7 868.8 560.5 543.2 493.2
FCF margin 5.59% 12.25% 5.23% -7.08% 8.31% 5.57% 5.14% 4.55%
FCF Conversion (EBITDA) 36.36% 114.15% 34.03% - 96.47% 68.57% 54.7% 51.9%
FCF Conversion (Net income) 86.3% 273.27% 44.62% - - 181.96% 99.34% 104.35%
Dividend per Share 2 1.900 1.940 1.980 1.810 0.7800 0.3597 0.3622 0.3942
Announcement Date 15/05/20 21/05/21 19/05/22 23/05/23 22/05/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 3,624 2,825 2,262 3,081 3,531 2,740 2,086 3,034 2,960 2,374 1,848 2,827 2,987 2,416 1,942
EBITDA 1 708 293.2 144.2 442.6 528.1 222.4 59.2 438.9 365.5 36.96 -38.5 389.7 408.7 89.01 13.95
EBIT 1 642.9 223.7 77.47 378.7 526.6 152.2 -7.874 363.3 276.7 -50.76 -123.9 301.4 326.1 20.45 -57
Operating Margin 17.74% 7.92% 3.43% 12.29% 14.92% 5.56% -0.38% 11.97% 9.35% -2.14% -6.7% 10.66% 10.92% 0.85% -2.94%
Earnings before Tax (EBT) 1 641.3 171.1 -62.61 -134 455.9 -216 -62.28 303.8 -65.54 -409.6 -153.5 262.2 284.3 13.73 -105
Net income 1 517.8 80.84 -55.96 -118.4 507.9 -214.9 -57.42 -450.7 -42.45 -418.3 -145.5 208.7 249.1 2.094 -89
Net margin 14.29% 2.86% -2.47% -3.84% 14.38% -7.84% -2.75% -14.85% -1.43% -17.62% -7.87% 7.38% 8.34% 0.09% -4.58%
EPS 2 1.320 0.2100 -0.1400 -0.3100 1.310 -0.5500 -0.1500 -1.160 -0.1100 -1.080 -0.3740 0.5350 0.6383 0.006830 -0.2300
Dividend per Share 2 0.5000 0.5000 0.5000 0.5000 0.5100 0.3000 0.3000 0.3000 0.0900 0.0900 0.0899 0.0899 0.0899 0.0899 0.0920
Announcement Date 28/01/22 19/05/22 28/07/22 26/10/22 07/02/23 23/05/23 01/08/23 30/10/23 06/02/24 22/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 2,469 4,307 4,145 5,832 5,292 4,597 4,169 4,346
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.531 x 4.411 x 2.279 x 4.173 x 5.877 x 5.625 x 4.198 x 4.573 x
Free Cash Flow 1 586 1,115 619 -822 869 560 543 493
ROE (net income / shareholders' equity) 28% 15.2% 42.1% 25.3% 12.6% 16.3% 21.1% 20%
ROA (Net income/ Total Assets) 9.98% 3.91% 9.21% 5.97% 2.24% 2.84% 4.8% 5.25%
Assets 1 6,811 10,438 15,058 1,987 -43,159 10,846 11,388 9,003
Book Value Per Share 2 8.630 7.840 9.000 7.490 4.270 4.920 6.600 5.930
Cash Flow per Share 2 2.190 3.350 2.200 -1.690 2.240 1.800 2.110 1.910
Capex 1 288 199 245 166 146 150 187 203
Capex / Sales 2.75% 2.18% 2.07% 1.43% 1.39% 1.49% 1.77% 1.87%
Announcement Date 15/05/20 21/05/21 19/05/22 23/05/23 22/05/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for V.F. Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
24
Last Close Price
13.5 USD
Average target price
15.04 USD
Spread / Average Target
+11.42%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
LVMH Stock LVMH
-2.36% 380B
CHRISTIAN DIOR SE Stock Christian Dior SE
-4.45% 130B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-41.58% 37.34B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+21.40% 10.97B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+16.57% 7.66B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+38.75% 6.82B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+18.42% 6.39B
PVH CORP. Stock PVH Corp.
-13.31% 5.91B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
-19.14% 5.48B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. VFC Stock
  4. VFP Stock
  5. Financials V.F. Corporation