End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
42.6 MUR | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 193.8 | 193.8 | 203.7 | 211.5 |
Enterprise Value (EV) 1 | 141.6 | 59.99 | -52.66 | 96.27 |
P/E ratio | 5.13 x | 3.47 x | 2.66 x | 3.7 x |
Yield | - | - | 2.44% | 2.35% |
Capitalization / Revenue | 0.34 x | 0.35 x | 0.25 x | 0.23 x |
EV / Revenue | 0.25 x | 0.11 x | -0.07 x | 0.11 x |
EV / EBITDA | 1.48 x | 0.56 x | -0.53 x | 0.94 x |
EV / FCF | 1.35 x | 1.22 x | -1.42 x | 3.13 x |
FCF Yield | 74% | 81.7% | -70.6% | 32% |
Price to Book | 0.54 x | 0.47 x | 0.42 x | 0.39 x |
Nbr of stocks (in thousands) | 4,969 | 4,969 | 4,969 | 4,969 |
Reference price 2 | 39.00 | 39.00 | 41.00 | 42.55 |
Announcement Date | 08/12/21 | 08/12/21 | 13/12/22 | 28/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 566 | 547.1 | 806.5 | 915.6 |
EBITDA 1 | 95.41 | 107.5 | 99.48 | 102.8 |
EBIT 1 | 32.08 | 52.27 | 27.6 | 32.84 |
Operating Margin | 5.67% | 9.55% | 3.42% | 3.59% |
Earnings before Tax (EBT) 1 | 46.25 | 60.55 | 99.47 | 67.02 |
Net income 1 | 37.78 | 55.84 | 76.61 | 57.13 |
Net margin | 6.67% | 10.21% | 9.5% | 6.24% |
EPS 2 | 7.602 | 11.24 | 15.42 | 11.50 |
Free Cash Flow 1 | 104.8 | 49.01 | 37.18 | 30.78 |
FCF margin | 18.52% | 8.96% | 4.61% | 3.36% |
FCF Conversion (EBITDA) | 109.88% | 45.6% | 37.38% | 29.94% |
FCF Conversion (Net income) | 277.51% | 87.77% | 48.54% | 53.88% |
Dividend per Share | - | - | 1.000 | 1.000 |
Announcement Date | 08/12/21 | 08/12/21 | 13/12/22 | 28/11/23 |
Balance Sheet Analysis
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 52.2 | 134 | 256 | 115 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | 105 | 49 | 37.2 | 30.8 |
ROE (net income / shareholders' equity) | 11.1% | 14.5% | 17.1% | 10.2% |
ROA (Net income/ Total Assets) | 1.96% | 2.97% | 1.45% | 1.44% |
Assets 1 | 1,930 | 1,880 | 5,289 | 3,971 |
Book Value Per Share 2 | 71.90 | 83.10 | 97.50 | 108.0 |
Cash Flow per Share 2 | 12.10 | 1.430 | 6.930 | 4.120 |
Capex 1 | 8.72 | 10.3 | 123 | 69.3 |
Capex / Sales | 1.54% | 1.88% | 15.28% | 7.57% |
Announcement Date | 08/12/21 | 08/12/21 | 13/12/22 | 28/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- UBS.I0000 Stock
- Financials United Bus Service Limited