Market Closed -
Singapore S.E.
08:49:30 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.365
SGD
|
-1.35%
|
|
-2.67%
|
-5.19%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
54.93
|
56.08
|
117.9
|
266.8
|
157.3
|
122.3
|
Enterprise Value (EV)
1 |
41.61
|
36.98
|
85.43
|
289
|
191.9
|
147.7
|
P/E ratio
|
8.11
x
|
6.66
x
|
8.5
x
|
17.7
x
|
30.2
x
|
10
x
|
Yield
|
5%
|
7.55%
|
5.88%
|
2.14%
|
1.01%
|
3.84%
|
Capitalization / Revenue
|
0.97
x
|
0.71
x
|
1.37
x
|
2.17
x
|
1.17
x
|
0.95
x
|
EV / Revenue
|
0.74
x
|
0.47
x
|
0.99
x
|
2.35
x
|
1.42
x
|
1.15
x
|
EV / EBITDA
|
4.72
x
|
2.86
x
|
4.63
x
|
20.9
x
|
18.3
x
|
6.63
x
|
EV / FCF
|
13.8
x
|
2.68
x
|
5.7
x
|
-22.5
x
|
60.2
x
|
14.4
x
|
FCF Yield
|
7.25%
|
37.3%
|
17.5%
|
-4.45%
|
1.66%
|
6.97%
|
Price to Book
|
2.11
x
|
1.81
x
|
2.93
x
|
4.76
x
|
2.7
x
|
1.78
x
|
Nbr of stocks (in thousands)
|
2,28,863
|
2,28,901
|
2,28,930
|
3,17,618
|
3,17,768
|
3,17,768
|
Reference price
2 |
0.2400
|
0.2450
|
0.5150
|
0.8400
|
0.4950
|
0.3850
|
Announcement Date
|
09/04/19
|
09/04/20
|
06/04/21
|
05/04/22
|
11/04/23
|
14/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
56.36
|
78.8
|
86.19
|
123
|
134.8
|
128.9
|
EBITDA
1 |
8.814
|
12.92
|
18.44
|
13.82
|
10.49
|
22.28
|
EBIT
1 |
6.589
|
9.284
|
13.67
|
6.08
|
2.921
|
14.96
|
Operating Margin
|
11.69%
|
11.78%
|
15.86%
|
4.94%
|
2.17%
|
11.61%
|
Earnings before Tax (EBT)
1 |
7.583
|
10.39
|
16.38
|
17.4
|
5.529
|
15.05
|
Net income
1 |
6.424
|
8.417
|
13.86
|
14.91
|
5.213
|
12.22
|
Net margin
|
11.4%
|
10.68%
|
16.09%
|
12.12%
|
3.87%
|
9.49%
|
EPS
2 |
0.0296
|
0.0368
|
0.0606
|
0.0474
|
0.0164
|
0.0385
|
Free Cash Flow
1 |
3.017
|
13.79
|
14.99
|
-12.87
|
3.191
|
10.29
|
FCF margin
|
5.35%
|
17.5%
|
17.39%
|
-10.46%
|
2.37%
|
7.99%
|
FCF Conversion (EBITDA)
|
34.23%
|
106.79%
|
81.27%
|
-
|
30.42%
|
46.17%
|
FCF Conversion (Net income)
|
46.97%
|
163.88%
|
108.12%
|
-
|
61.21%
|
84.18%
|
Dividend per Share
2 |
0.0120
|
0.0185
|
0.0303
|
0.0180
|
0.005000
|
0.0148
|
Announcement Date
|
09/04/19
|
09/04/20
|
06/04/21
|
05/04/22
|
11/04/23
|
14/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
22.2
|
34.6
|
25.3
|
Net Cash position
1 |
13.3
|
19.1
|
32.5
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.608
x
|
3.302
x
|
1.137
x
|
Free Cash Flow
1 |
3.02
|
13.8
|
15
|
-12.9
|
3.19
|
10.3
|
ROE (net income / shareholders' equity)
|
28%
|
29.5%
|
38.9%
|
24.8%
|
9.13%
|
19.3%
|
ROA (Net income/ Total Assets)
|
12.6%
|
12.4%
|
13.9%
|
3.22%
|
1.36%
|
6.54%
|
Assets
1 |
50.96
|
67.97
|
99.53
|
463.6
|
383
|
187
|
Book Value Per Share
2 |
0.1100
|
0.1400
|
0.1800
|
0.1800
|
0.1800
|
0.2200
|
Cash Flow per Share
2 |
0.0700
|
0.0900
|
0.1500
|
0.0400
|
0.0400
|
0.0400
|
Capex
1 |
0.76
|
1.52
|
0.69
|
19.2
|
5.43
|
4.18
|
Capex / Sales
|
1.35%
|
1.93%
|
0.79%
|
15.62%
|
4.03%
|
3.24%
|
Announcement Date
|
09/04/19
|
09/04/20
|
06/04/21
|
05/04/22
|
11/04/23
|
14/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.19% | 8.65Cr | | +12.35% | 954.73Cr | | +13.35% | 913.69Cr | | +21.76% | 880.44Cr | | +5.86% | 808.99Cr | | +32.63% | 559.41Cr | | +14.29% | 529.13Cr | | +35.87% | 511.45Cr | | -7.76% | 480.66Cr | | -4.14% | 477.62Cr |
Natural Gas Distribution
|