Q1 2024 Earnings Presentation
June 20, 2024
This presentation may contain forward-looking statements that are not based on historical fact, including without limitation, statements containing the words "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and similar expressions. Because these forward-looking statements involve known and unknown risks and uncertainties, there are important factors that could cause actual results, events or developments to differ materially from those expressed or implied by these forward-looking statements. Such factors include those risks described from time to time in Tsakos Energy Navigation Ltd's (TEN) filings with the Securities and Exchange Commission, including, without limitation, the risks described in TEN's most recent Annual Report on Form 20-F on file with the Securities and Exchange Commission. These factors should be considered carefully and you are cautioned not to place undue reliance on such
forward-looking statements. All information is current as of the date of this presentation, and TEN undertakes no duty to update this information. 2
Crisis-Resistant Growth Model Spanning Four Decades
_______________________________________________________________
Million (dwt)
Far East Crisis | 9/11 Crisis | Credit Crisis | Covid | Ukrainian |
Crisis | Crisis | |||
10
9
8
7
6
5
4
3
2
1
0
3
Diversified Fleet - Secured Revenues - Market Upside - Greenship Growth
_______________________________________________________________
SUEZMAX
AFRAMAX
Dwt | Built | Yard | Hull | Ice Class/Other | |||||||
1 | Ulysses | 300,000 | 2016 | South Korea | DH | ||||||
2 | Dias I | 300,000 | 2020 | South Korea | DH | Scrubber Fitted | |||||
3 | Hercules | 300,000 | 2017 | South Korea | DH | Scrubber Fitted | |||||
4 | Artemis Voyager | 158,000 | 2020 | South Korea | DH | Scrubber Fitted | |||||
5 | Apollo Voyager | 158,000 | 2020 | South Korea | DH | Scrubber Fitted | |||||
6 | Poppy S | 157,583 | 2018 | South Korea | DH | Super Eco | |||||
7 | Eurovision | 158,000 | 2013 | South Korea | DH | ||||||
8 | Euro | 158,000 | 2012 | South Korea | DH | ||||||
9 | Antarctic | (1) | 163,216 | 2007 | South Korea | DH | 1A | ||||
10 | Arctic | (1) | 163,216 | 2007 | South Korea | DH | 1A | ||||
11 | Alaska | (1) | 163,250 | 2006 | South Korea | DH | 1A | ||||
12 | Archangel | (1) | 163,216 | 2006 | South Korea | DH | 1A | ||||
13 | NB TBN | 157,000 | 2025 | South Korea | DH | Scrubber Fitted | |||||
14 | NB TBN | 157,000 | 2025 | South Korea | DH | Scrubber Fitted | |||||
15 | Decathlon | 158,000 | 2012 | South Korea | DH | ||||||
16 | Dimitris P | 158,000 | 2011 | South Korea | DH | ||||||
17 | Spyros K | 158,000 | 2011 | South Korea | DH | ||||||
18 | Pentathlon | 158,000 | 2009 | South Korea | DH | ||||||
19 | Caribbean Voyager | 115,000 | 2020 | South Korea | DH | Scrubber Fitted | |||||
20 | Mediterranean Voyager | 115,000 | 2019 | South Korea | DH | Scrubber Fitted | |||||
21 | Bergen TS | 112,700 | 2017 | South Korea | DH | ||||||
22 | Sola TS | 112,700 | 2017 | South Korea | DH | 1B | |||||
23 | Oslo TS | 112,700 | 2017 | South Korea | DH | 1B | |||||
24 | Stavanger TS | 112,700 | 2017 | South Korea | DH | 1B | |||||
25 | Marathon TS | 112,700 | 2017 | South Korea | DH | 1B | |||||
26 | Parthenon TS | 112,700 | 2016 | South Korea | DH | ||||||
27 | Leontios H | 112,700 | 2016 | South Korea | DH | ||||||
28 | Thomas Zafiras | 112,700 | 2016 | South Korea | DH | ||||||
29 | Elias Tsakos | 112,700 | 2016 | South Korea | DH | ||||||
30 | Uraga Princess | 105,344 | 2010 | Japan | DH | ||||||
31 | Sapporo Princess | 105,354 | 2010 | Japan | DH | ||||||
32 | Asahi Princess | 105,372 | 2009 | Japan | DH | ||||||
33 | Maria Princess | 105,392 | 2008 | Japan | DH | ||||||
34 | Aspen | 112,460 | 2019 | South Korea | DH | Scrubber Fitted / 1A | |||||
35 | Alpes | 112,460 | 2018 | South Korea | DH | Scrubber Fitted / 1A | |||||
36 | Ise Princess | 105,361 | 2009 | Japan | DH | ||||||
37 | Sakura Princess | (1) | 105,365 | 2007 | Japan | DH | |||||
As at June 20th , 2024: Fixed TC / TC w/Profit Share / Spot | NBs |
- Sale & Leaseback
- 51% owned
LR2 AFRAMAX DF
PANAMAX LR1
SHUTTLE TANKERS LNG HANDY MR
- Ithaki DF
- Chios DF
- Ran DF
- Njord DF
- DF Montmartre
- DF Mystras
- Propontis
- Promitheas
- Sunrise
- Sunray
- Chantal
- World Harmony
- Selini (2)
- Salamina (2)
- Selecao
- Socrates
- NB TBN
- NB TBN
- NB TBN
- NB TBN
- NB TBN
- Andes
- NB TBN
- NB TBN
- Byzantion (2)
- Bosporos (2)
- Andromeda
- Aegeas
- Maria Energy
- Tenergy (1)
- Anfield
- Paris 24
- Athens 04
- Porto
- Lisboa
- Rio 2016
- Brasil 2014
Dwt | Built | Yard | Hull | Ice Class/Other |
115,000 | 2024 | South Korea | DH | LNG Powered |
115,000 | 2024 | South Korea | DH | LNG Powered |
115,000 | 2023 | South Korea | DH | LNG Powered |
115,000 | 2023 | South Korea | DH | LNG Powered |
110,000 | 2023 | PRC | DH | LNG Powered |
110,000 | 2023 | PRC | DH | LNG Powered |
117,055 | 2006 | South Korea | DH | 1A |
117,055 | 2006 | South Korea | DH | 1A |
74,000 | 2016 | South Korea | DH | |
74,000 | 2016 | South Korea | DH | |
74,329 | 2009 | South Korea | DH | |
74,200 | 2009 | South Korea | DH | |
74,296 | 2009 | South Korea | DH | |
74,251 | 2009 | South Korea | DH | |
74,296 | 2008 | South Korea | DH | |
74,327 | 2008 | South Korea | DH | |
73,500 | 2028 | PRC | DH | Scrubber Fitted |
73,500 | 2028 | PRC | DH | Scrubber Fitted |
73,500 | 2028 | PRC | DH | Scrubber Fitted |
73,500 | 2028 | PRC | DH | Scrubber Fitted |
75,000 | 2027 | PRC | DH | Scrubber Fitted |
68,439 | 2003 | Japan | DH | |
50,000 | 2026 | PRC | DH | Scrubber Fitted |
50,000 | 2026 | PRC | DH | Scrubber Fitted |
37,275 | 2007 | South Korea | DH | 1B |
37,275 | 2007 | South Korea | DH | 1B |
37,061 | 2007 | South Korea | DH | 1A |
37,061 | 2007 | South Korea | DH | 1A |
86,000 | 2016 | South Korea | DH | 3 |
174,000m | ||||
81,479 | 2021 | South Korea | DH | 3 |
174,000m | ||||
154,850 | 2026 | South Korea | DH | DP2 |
154,350 | 2025 | South Korea | DH | DP2 |
154,350 | 2025 | South Korea | DH | DP2 |
155,000 | 2022 | South Korea | DH | DP2 |
157,000 | 2017 | South Korea | DH | DP2 |
157,000 | 2013 | South Korea | DH | DP2 |
157,000 | 2013 | South Korea | DH | DP2 |
29 out of 62 Vessels in the Water or 47% with Market Exposure (Spot + TC P/S)
51 out of 62 Vessels in the Water or 82% in Secured Revenue Contracts (TC + TC P/S)
4
Capital Markets Access - Successful Countercyclical Growth
_______________________________________________________________
1 yr VLCC TC Rates | $92m | ||||||||||||
$105m | |||||||||||||
$85m | $86m | ||||||||||||
1993-1996 | $100,000 | $65m | $35m | ||||||||||
$130m + | $125m | $50m | $28m | $115m | |||||||||
$80,000 | |||||||||||||
$70,000 | Mar. 02 | May. 04 | Oct. 10 | 12May | May.13 | 13Sep. | 14Jan. | $50m | Mar.17 | Jun.18 | Sep. 19 | ||
14Apr. | |||||||||||||
$150m | |||||||||||||
Fleet from 4 | $60,000 | ||||||||||||
vessels in 1993 | $50,000 | ||||||||||||
(start of Company - | |||||||||||||
Oslo | $40,000 | ||||||||||||
Stock Exchange) to | |||||||||||||
12 in 1996 | $30,000 | ||||||||||||
$20,000 | |||||||||||||
$10,000 | 15 | ||||||||||||
Apr. | |||||||||||||
Iraq War | Credit Crisis | Covid-19 | UKR War | ||||||||||
$0 | |||||||||||||
$88m |
4 |
22 |
46 |
Common Shares
Preferred Shares
74 |
Preferred Shares Redeemed at Par
Source: Clarkson Research Studies | 5 |
Timely Acquisitions => Q1 2024 B/E rates (B/E after OpEx, G&A, Int. and Depreciation)
_______________________________________________________________
VLCC
SUEZMAX
AFRAMAX
AFRAMAX
LR2
PANAMAX
LR1
HANDYSIZE
LNG
DP2
SHUTTLE
$31,304
$23,998
$21,408
$21,789
$18,895
$13,525
$53,015
$37,004
$175,000,000 | EUAs | |
$150,000,000 | Spot | |
$125,000,000 | ||
$100,000,000 | ||
$75,000,000 | Charter | |
$50,000,000 | Time | Expenses |
$25,000,000 | ||
$0 |
Every $1,000pd Increase in Spot Rates has a Positive $0.14 Impact in Annual EPS
(Based on Current Vessels in Spot Contracts Only and Q1 2024 Common Shares Outstanding)
Note:
Spot net of Voyage Expenses (including EUAs)
Expenses = Opex +Finance Expenses+ Commissions + Overheads + Charter Hire - Interest Income
7
Managing Bank Debt and Fleet Growth an Integral Part of Strategy
_______________________________________________________________
In millions
$1,800
$1,753 $1,751
$1,750
-$2m
$1,700
$1,650
-$156m | $1,595 | ||||||||
$1,600 | |||||||||
$1,534 | |||||||||
$1,550 | |||||||||
-$61m | $1,500 | $1,503 | |||||||
$1,500 | -$34 | +$99m | |||||||
$1,450 | |||||||||
$1,410 | $1,404 | ||||||||
$1,400 | -$127m | $1,373 | +$37m | -$6m | |||||
$1,350 | |||||||||
$1,300 | |||||||||
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 Q1 |
❑ $250 million total debt reduction since Dec. 2016 peak
❑ $188 million at par repayment of Series B, C and D Preferred Shares between 2019-2023 and $23 million in Privately Placed Preferred Shares between 2022 - 2023 totaling $211 million
❑ Net Debt to Capital (31/03/24): 44.1% | 8 |
NOTE: Total debt balances include deferred charges and exclude a financial lease obligation of $156.7 million (after deferred finance costs) |
Sale & Purchase Activity Cornerstone of TEN's Fleet Renewal Efforts
_______________________________________________________________
Since 1/1/2023:
Divestments
- 13 vessels Sold
- 1 x LNG Carrier
- 2 x Suezmax
- 2 x Aframax
- 6 x MR Product
- 2 x Handy Product
Growth
- 21 vessels Contracted/Acquired
- 3 x NB DP2 Shuttle
- 2 x NB Suezmax
- 5 x NB LR1 Panamax
- 2 x NB MR Product
- 4 x NB DF LR2 (Delivered)
- 2 x DF LR2 (Delivered)
- 2 x Aframax (Delivered)
- 1 x Suezmax (Delivered)
Average Age: | 17.5 years |
Average Age: | 1.0 years |
Total DWT: | 1.0 million |
Total DWT: | 2.3 million |
9
Historical Solid Performance - Healthy Liquidity
_______________________________________________________________
Expressed in million USD | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | |||
Av. Number of Vessels | 27.3 | 26.1 | 33.8 | 41.7 | 44.1 | 46.6 | 46.1 | 47.8 | 47.9 | 47.5 | |||
Total Revenues | $318 | $296 | $428 | $501 | $623 | $445 | $408 | $395 | $394 | $418 | |||
Net Income / (Loss) | $129.7 | $127.3 | $158.4 | $114.2 | $168.4 | $42.6 | $3.2 | $(55.1) | $(33.8) | $(9.2) | |||
Adj. EBITDA | $198 | $215 | $303 | $345 | $377 | $195 | $183 | $109 | $115 | $132 | |||
Cash & Cash equivalents | $117 | $146 | $179 | $189 | $321 | $304 | $284 | $183 | $162 | $173 | |||
Vessels' net book value | $636 | $711 | $1,459 | $1,928 | $2,155 | $2,131 | $2,262 | $2,236 | $2,088 | $2,173 | |||
Net Debt/Cap | 32% | 32% | 56% | 59% | 57% | 57% | 56% | 59% | 58% | 55% | |||
Expressed in million USD | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
Q1 | |||||||||||||
Av. Number of Vessels | 49.0 | 49.2 | 52.6 | 62.5 | 64.3 | 64.2 | 65.0 | 65.4 | 65.5 | 59.5 | 60.9 | ||
Total Revenues | $501 | $588 | $482 | $529 | $530 | $597 | $644 | $546 | $860 | $890 | $202 | ||
Net Income / (Loss) | $33.5 | $156.2 | $55.7 | $20.4 | $(32.9) | $42.7 | $59.2 | $(59.2) | $204 | $327 | $54 | ||
Adj. EBITDA | $179 | $292 | $205 | $216 | $191 | $257 | $267 | $115 | $396 | $490 | $101 | ||
Cash & Cash | $214 | $305 | $198 | $203 | $220 | $198 | $172 | $127 | $309 | $377 | $344 | ||
equivalents | |||||||||||||
Vessels' net book value | $2,199 | $2,053 | $2,677 | $3,028 | $2,829 | $2,633 | $2,615 | $2,402 | $2,580 | $2,600 | $2,785 | ||
Net Debt/Cap | 51% | 44% | 53% | 51% | 48% | 48% | 48% | 49% | 46% | 42% | 44% |
10
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
TEN - Tsakos Energy Navigation Limited published this content on 20 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 June 2024 14:08:07 UTC.