Delayed
Japan Exchange
11:30:00 02/07/2024 am IST
|
5-day change
|
1st Jan Change
|
426
JPY
|
+0.47%
|
|
+1.43%
|
+8.95%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
76,844
|
68,408
|
56,955
|
51,885
|
52,662
|
57,191
|
Enterprise Value (EV)
1 |
-61,060
|
-1,58,962
|
-1,41,266
|
-2,42,938
|
-2,41,954
|
-2,01,949
|
P/E ratio
|
7
x
|
6.88
x
|
7.24
x
|
5.29
x
|
4.11
x
|
4.1
x
|
Yield
|
1.69%
|
1.9%
|
2.23%
|
2.47%
|
2.74%
|
2.83%
|
Capitalization / Revenue
|
1.17
x
|
1.01
x
|
0.89
x
|
0.81
x
|
0.8
x
|
0.76
x
|
EV / Revenue
|
-0.93
x
|
-2.36
x
|
-2.21
x
|
-3.8
x
|
-3.68
x
|
-2.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.36
x
|
0.3
x
|
0.26
x
|
0.22
x
|
0.22
x
|
0.23
x
|
Nbr of stocks (in thousands)
|
1,62,460
|
1,62,490
|
1,58,648
|
1,60,139
|
1,60,554
|
1,62,015
|
Reference price
2 |
473.0
|
421.0
|
359.0
|
324.0
|
328.0
|
353.0
|
Announcement Date
|
27/06/18
|
26/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
65,890
|
67,461
|
63,893
|
63,951
|
65,719
|
74,862
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
16,167
|
14,132
|
11,068
|
13,820
|
18,763
|
20,370
|
Net income
1 |
11,158
|
10,163
|
8,136
|
9,984
|
13,062
|
14,168
|
Net margin
|
16.93%
|
15.07%
|
12.73%
|
15.61%
|
19.88%
|
18.93%
|
EPS
2 |
67.54
|
61.19
|
49.59
|
61.26
|
79.81
|
86.04
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
8.000
|
8.000
|
8.000
|
8.000
|
9.000
|
10.00
|
Announcement Date
|
27/06/18
|
26/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
34,681
|
35,597
|
33,526
|
16,889
|
18,337
|
38,295
|
19,415
|
20,377
|
42,427
|
21,768
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
7,615
|
6,452
|
9,162
|
5,672
|
4,666
|
9,443
|
5,442
|
5,626
|
10,587
|
5,151
|
Net income
1 |
6,038
|
4,570
|
6,795
|
3,992
|
3,287
|
6,848
|
3,755
|
3,648
|
7,014
|
3,439
|
Net margin
|
17.41%
|
12.84%
|
20.27%
|
23.64%
|
17.93%
|
17.88%
|
19.34%
|
17.9%
|
16.53%
|
15.8%
|
EPS
2 |
37.25
|
28.67
|
42.47
|
24.91
|
20.45
|
42.49
|
23.22
|
22.51
|
43.24
|
20.69
|
Dividend per Share
|
4.000
|
4.000
|
4.500
|
-
|
-
|
5.000
|
-
|
-
|
5.500
|
-
|
Announcement Date
|
12/11/19
|
12/11/20
|
12/11/21
|
10/02/22
|
10/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
14/11/23
|
09/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,37,904
|
2,27,370
|
1,98,221
|
2,94,823
|
2,94,616
|
2,59,140
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.16%
|
4.62%
|
3.69%
|
4.38%
|
5.42%
|
5.83%
|
ROA (Net income/ Total Assets)
|
0.3%
|
0.27%
|
0.21%
|
0.24%
|
0.29%
|
0.31%
|
Assets
1 |
37,31,773
|
38,02,095
|
39,00,288
|
41,37,588
|
44,39,837
|
45,09,230
|
Book Value Per Share
2 |
1,326
|
1,380
|
1,369
|
1,503
|
1,514
|
1,513
|
Cash Flow per Share
2 |
1,834
|
1,960
|
2,125
|
3,253
|
3,347
|
2,290
|
Capex
1 |
2,973
|
3,045
|
3,382
|
3,405
|
1,442
|
1,558
|
Capex / Sales
|
4.51%
|
4.51%
|
5.29%
|
5.32%
|
2.19%
|
2.08%
|
Announcement Date
|
27/06/18
|
26/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +8.95% | 50Cr | | +20.78% | 59TCr | | +18.83% | 31TCr | | +24.35% | 27TCr | | +26.02% | 19TCr | | +29.53% | 18TCr | | +8.99% | 16TCr | | +1.13% | 16TCr | | +8.69% | 15TCr | | +12.40% | 14TCr |
Other Banks
|