Supplemental Material for 1Q FY2023
- Premiums
Total premiums (TMHD Consolidated)
Net premiums written (TMHD Consolidated)
Tokio Marine & Nichido
Overseas subsidiaries
Life insurance premiums*1 (TMHD Consolidated)
Tokio Marine & Nichido Life
Overseas subsidiaries
Aug 7, 2023
Tokio Marine Holdings, Inc.
(unit: billions of JPY, except for %)
FY2022 | FY2023 | FY2023 | ||||
1Q | 1Q | YoY | ||||
Projections | Progress | |||||
Results | Results | Change | % | rate | ||
1,327.5 | 1,434.1 | + 106.5 | + 8.0% | 5,620.0 | + 25.5% | |
1,073.1 | 1,179.0 | + 105.9 | + 9.9% | 4,590.0 | + 25.7% | |
605.5 | 622.7 | + 17.1 | + 2.8% | 2,399.0 | + 26.0% | |
422.8 | 511.8 | + 88.9 | + 21.0% | 2,024.0 | + 25.3% | |
254.4 | 255.0 | + 0.5 | + 0.2% | 1,030.0 | + 24.8% |
123.0 | 105.5 | - 17.5 | - 14.2% | 479.0 | + 22.0% |
131.5 | 149.6 | + 18.0 | + 13.7% | 556.0 | + 26.9% |
- Ordinary Profit
FY2022 | FY2023 | FY2023 | ||||
1Q | 1Q | YoY | ||||
Projections | Progress | |||||
Results | Results | Change | % | rate | ||
Ordinary profit*2 (TMHD Consolidated)
Tokio Marine & Nichido
Tokio Marine & Nichido Life
Overseas subsidiaries*2
Financial and other
Elimination of dividends received by TMNF from subsidiaries etc.
Purchase method adjustments (incl. amortization of other intangible fixed assets)
Amortization of goodwill/negative goodwill
Others (Elimination, etc.)*3
171.4 | 171.3 | - 0.0 | - 0.1% |
166.4 | 103.6 | - 62.8 | - 37.8% |
6.9 | 5.6 | - 1.2 | - 17.8% |
84.1 | 120.5 | + 36.3 | + 43.3% |
1.9 | 2.0 | + 0.0 | + 2.5% |
- 66.8 | - 35.1 | + 31.7 | |
- 10.6 | - 12.6 | - 1.9 | |
- 19.8 | - 21.0 | - 1.2 | |
9.2 | 8.3 | - 0.9 | |
- + 22.8%
- + 25.1%
- + 11.1%
476.0 + 25.3%
- + 25.5%
- 109.0
- 41.0
- 82.0
- Net Income
FY2022 | FY2023 | FY2023 | ||||
1Q | 1Q | YoY | ||||
Projections | Progress | |||||
Results | Results | Change | % | rate | ||
Net income attributable to owners of the parent*2 (TMHD Consolidated)
Tokio Marine & Nichido
Tokio Marine & Nichido Life
Overseas subsidiaries*2
Financial and other
Elimination of dividends received by TMNF from subsidiaries etc.
Purchase method adjustments (incl. amortization of other intangible fixed assets)
Amortization of goodwill/negative goodwill
Others (Elimination, etc.)*2,3
Adjusted Net Income
Business Unit Profits
129.7 | 127.9 | - 1.7 | - 1.4% |
140.1 | 88.0 | - 52.1 | - 37.2% |
4.6 | 3.8 | - 0.8 | - 17.6% |
70.8 | 95.1 | + 24.2 | + 34.3% |
2.3 | 1.4 | - 0.9 | - 38.9% |
- 66.8 | - 35.1 | + 31.7 | |
- 8.1 | - 9.5 | - 1.3 | |
- 19.3 | - 20.5 | - 1.2 | |
5.9 | 4.6 | - 1.3 | |
139.1 | 164.5 | + 25.4 | + 18.3% |
- + 24.1%
- + 27.5%
- + 10.2%
385.0 + 24.7%
- + 24.0%
- 109.0
- 32.0
- 80.0
- + 24.6%
Domestic Non-life(Tokio Marine & Nichido)
Domestic Life (Tokio Marine & Nichido Life)
International Insurance
35.4 | 46.9 | + 11.5 | + 32.5% | 161.0 | + 29.2% | |
5.9 | 4.1 | - 1.7 | - 29.9% | 39.0 | + 10.6% | |
66.9 | 91.7 | + 24.8 | + 37.2% | 376.0 | + 24.4% | |
*1 "Life insurance premiums" are reconciled from accounting format of each company to that of non-life operations (after excluding surrender benefits, etc. basis)
*2 Overseas subsidiaries that apply International Financial Reporting Standards (IFRS) have applied IFRS17 (Insurance Contracts) from the beginning of FY2023. IFRS17 is applied retrospectively and has been reflected in the consolidated financial statements for FY2022.
*3 "Others" include figures of other group companies and consolidation adjustments.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Tokio Marine Holdings Inc. published this content on 07 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 August 2023 07:36:09 UTC.