End-of-day quote
Thailand S.E.
03:30:00 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
10.2
THB
|
+2.00%
|
|
0.00%
|
+12.71%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,547
|
3,692
|
3,450
|
4,391
|
4,343
|
4,367
|
Enterprise Value (EV)
1 |
5,359
|
5,608
|
5,064
|
5,687
|
5,725
|
5,840
|
P/E ratio
|
-123
x
|
17.8
x
|
7.15
x
|
10.2
x
|
15.5
x
|
17.8
x
|
Yield
|
3.4%
|
4.44%
|
13.1%
|
8.46%
|
9.89%
|
8.18%
|
Capitalization / Revenue
|
0.81
x
|
1
x
|
1.35
x
|
1.81
x
|
1.5
x
|
1.72
x
|
EV / Revenue
|
1.23
x
|
1.52
x
|
1.99
x
|
2.34
x
|
1.98
x
|
2.31
x
|
EV / EBITDA
|
31.8
x
|
-33.6
x
|
70.3
x
|
17.9
x
|
124
x
|
-129
x
|
EV / FCF
|
36.1
x
|
204
x
|
26.6
x
|
25.9
x
|
173
x
|
-207
x
|
FCF Yield
|
2.77%
|
0.49%
|
3.76%
|
3.85%
|
0.58%
|
-0.48%
|
Price to Book
|
0.85
x
|
0.94
x
|
0.82
x
|
1
x
|
1
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
4,82,580
|
4,82,580
|
4,82,580
|
4,82,580
|
4,82,580
|
4,82,580
|
Reference price
2 |
7.350
|
7.650
|
7.150
|
9.100
|
9.000
|
9.050
|
Announcement Date
|
14/02/19
|
18/02/20
|
18/02/21
|
18/02/22
|
20/02/23
|
19/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,356
|
3,685
|
2,550
|
2,428
|
2,895
|
2,533
|
EBITDA
1 |
168.4
|
-167
|
71.99
|
318.1
|
46.34
|
-45.39
|
EBIT
1 |
-84.26
|
-470
|
-276.6
|
-52.25
|
-274.1
|
-252.3
|
Operating Margin
|
-1.93%
|
-12.76%
|
-10.85%
|
-2.15%
|
-9.47%
|
-9.96%
|
Earnings before Tax (EBT)
1 |
21.41
|
192.7
|
485.2
|
413.2
|
241.3
|
227.4
|
Net income
1 |
-30.88
|
207.7
|
481.8
|
428.6
|
279.8
|
245.7
|
Net margin
|
-0.71%
|
5.64%
|
18.89%
|
17.66%
|
9.66%
|
9.7%
|
EPS
2 |
-0.0600
|
0.4300
|
1.000
|
0.8900
|
0.5800
|
0.5092
|
Free Cash Flow
1 |
148.4
|
27.51
|
190.4
|
219.2
|
33.08
|
-28.2
|
FCF margin
|
3.41%
|
0.75%
|
7.47%
|
9.03%
|
1.14%
|
-1.11%
|
FCF Conversion (EBITDA)
|
88.13%
|
-
|
264.5%
|
68.91%
|
71.38%
|
-
|
FCF Conversion (Net income)
|
-
|
13.25%
|
39.52%
|
51.14%
|
11.82%
|
-
|
Dividend per Share
2 |
0.2500
|
0.3400
|
0.9400
|
0.7700
|
0.8900
|
0.7400
|
Announcement Date
|
14/02/19
|
18/02/20
|
18/02/21
|
18/02/22
|
20/02/23
|
19/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,812
|
1,916
|
1,613
|
1,296
|
1,381
|
1,472
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
10.76
x
|
-11.47
x
|
22.41
x
|
4.073
x
|
29.81
x
|
-32.44
x
|
Free Cash Flow
1 |
148
|
27.5
|
190
|
219
|
33.1
|
-28.2
|
ROE (net income / shareholders' equity)
|
-0.72%
|
5.14%
|
11.9%
|
9.94%
|
6.39%
|
5.76%
|
ROA (Net income/ Total Assets)
|
-0.75%
|
-4.27%
|
-2.63%
|
-0.51%
|
-2.64%
|
-2.44%
|
Assets
1 |
4,109
|
-4,858
|
-18,333
|
-84,821
|
-10,600
|
-10,061
|
Book Value Per Share
2 |
8.650
|
8.100
|
8.740
|
9.120
|
9.040
|
8.630
|
Cash Flow per Share
2 |
0.2200
|
0.0900
|
0.1200
|
0.1600
|
0.1500
|
0.1800
|
Capex
|
-
|
176
|
91.4
|
63.1
|
90.4
|
89.7
|
Capex / Sales
|
-
|
4.77%
|
3.58%
|
2.6%
|
3.12%
|
3.54%
|
Announcement Date
|
14/02/19
|
18/02/20
|
18/02/21
|
18/02/22
|
20/02/23
|
19/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.71% | 131M | | -12.11% | 1.96B | | -1.42% | 930M | | +7.84% | 750M | | +69.62% | 524M | | +21.67% | 493M | | -22.34% | 421M | | -3.03% | 405M | | +7.47% | 329M | | +35.49% | 281M |
Fruit & Vegetable Processing
|