TIGO ENERGY, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.42 USD | -2.07% |
|
-11.25% | -32.06% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 122.8 | 85.72 | - | - |
| Enterprise Value (EV) 1 | 122.8 | 85.72 | 85.72 | 85.72 |
| P/E ratio | -26.1 x | -2.54 x | -3.55 x | -15.8 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.85 x | 1.11 x | 0.71 x | 0.51 x |
| EV / Revenue | 0.85 x | 1.11 x | 0.71 x | 0.51 x |
| EV / EBITDA | 118 x | -5.23 x | -15 x | 7.99 x |
| EV / FCF | -3.12 x | -16.6 x | -52.4 x | -17.2 x |
| FCF Yield | -32% | -6.01% | -1.91% | -5.83% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 58,736 | 60,366 | - | - |
| Reference price 2 | 2.090 | 1.420 | 1.420 | 1.420 |
| Announcement Date | 13/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 145.2 | 77.2 | 119.9 | 167.3 |
| EBITDA 1 | - | 1.038 | -16.39 | -5.706 | 10.72 |
| EBIT 1 | - | -8.275 | -25.75 | -16.14 | -2.976 |
| Operating Margin | - | -5.7% | -33.36% | -13.46% | -1.78% |
| Earnings before Tax (EBT) 1 | - | -0.846 | -36.02 | -26.61 | -5.684 |
| Net income 1 | -7.037 | -0.984 | -33.45 | -24.16 | -5.684 |
| Net margin | - | -0.68% | -43.33% | -20.15% | -3.4% |
| EPS 2 | - | -0.0800 | -0.5600 | -0.4000 | -0.0900 |
| Free Cash Flow 1 | - | -39.34 | -5.15 | -1.635 | -4.997 |
| FCF margin | - | -27.08% | -6.67% | -1.36% | -2.99% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 07/04/23 | 13/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 68.83 | 17.1 | 9.245 | 9.802 | 13.86 | 23.11 | 30.42 | 25.03 | 27.57 |
| EBITDA 1 | 13.57 | -9.508 | -11.58 | -6.273 | -6.277 | -3.191 | -0.6038 | -3.533 | -2.533 |
| EBIT 1 | 8.665 | -11.22 | -13.54 | -9.088 | -8.411 | -5.39 | -2.852 | -5.933 | -4.933 |
| Operating Margin | 12.59% | -65.59% | -146.48% | -92.72% | -60.69% | -23.32% | -9.37% | -23.7% | -17.9% |
| Earnings before Tax (EBT) 1 | -33.11 | 40.02 | -14.66 | -11.51 | -11.02 | -8.004 | -5.465 | -8.4 | -7.4 |
| Net income 1 | -23.42 | 29.06 | -14.77 | -11.51 | -9.924 | -7.178 | -4.796 | -7.367 | -6.5 |
| Net margin | -34.03% | 169.88% | -159.81% | -117.38% | -71.61% | -31.06% | -15.76% | -29.43% | -23.58% |
| EPS 2 | -0.8400 | 0.5000 | -0.2500 | -0.1900 | -0.1650 | -0.1200 | -0.0775 | -0.1200 | -0.1100 |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 08/08/23 | 07/11/23 | 13/02/24 | 14/05/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | -39.3 | -5.15 | -1.64 | -5 |
| ROE (net income / shareholders' equity) | - | -123% | -65.1% | -77.2% | - |
| ROA (Net income/ Total Assets) | - | -4.06% | -27.8% | -16.7% | - |
| Assets 1 | - | 24.23 | 120.3 | 144.7 | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 2.11 | 2.2 | 2.52 | 3.35 |
| Capex / Sales | - | 1.46% | 2.85% | 2.1% | 2% |
| Announcement Date | 07/04/23 | 13/02/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.42
USD
Average target price
3.95
USD
Spread / Average Target
+178.17%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -32.06% | 8.57Cr | |
| +156.65% | 3,11100Cr | |
| +63.58% | 78TCr | |
| +48.59% | 77TCr | |
| +9.38% | 26TCr | |
| +46.95% | 24TCr | |
| +14.71% | 18TCr | |
| +113.32% | 17TCr | |
| +63.51% | 15TCr | |
| -38.13% | 13TCr |
- Stock Market
- Equities
- TYGO Stock
- Financials Tigo Energy, Inc.
