Financials The People's Insurance Company (Group) of China Limited  OTC Markets

Equities

PINXF

CNE100001MK7

Property & Casualty Insurance

Delayed OTC Markets 10:20:07 05/06/2023 pm IST 5-day change 1st Jan Change
0.391 USD +47.55% Intraday chart for The People's Insurance Company (Group) of China Limited  -.--% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,94,617 2,51,181 1,83,648 2,04,970 1,91,071 2,09,155 - -
Enterprise Value (EV) 1 2,66,413 3,08,141 2,05,054 2,07,727 1,98,744 2,09,499 2,10,646 2,47,147
P/E ratio 5.79 x 4.6 x 3.92 x 4.32 x 4.54 x 4.22 x 3.89 x 3.63 x
Yield 4.01% 7.53% 8.53% 7.26% 7.15% 7.06% 7.77% 8.24%
Capitalization / Revenue 0.53 x 0.43 x 0.31 x 0.37 x 0.35 x 0.37 x 0.35 x 0.32 x
EV / Revenue 0.48 x 0.53 x 0.34 x 0.37 x 0.36 x 0.37 x 0.35 x 0.38 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.7 x 0.45 x 0.39 x 0.46 x 0.4 x 0.43 x 0.4 x 0.37 x
Nbr of stocks (in thousands) 4,42,23,991 4,42,23,991 4,42,23,991 4,42,23,991 4,42,23,991 4,42,23,991 - -
Reference price 2 2.895 2.070 1.923 2.287 2.181 2.531 2.531 2.531
Announcement Date 27/03/20 23/03/21 25/03/22 24/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,55,515 5,83,696 5,97,691 5,59,906 5,53,097 5,58,917 5,98,878 6,18,593
EBITDA - - - - - - - -
EBIT 1 29,796 31,445 35,828 40,721 34,293 35,917 40,414 42,720
Operating Margin 5.36% 5.39% 5.99% 7.27% 6.2% 6.43% 6.75% 6.91%
Earnings before Tax (EBT) 1 29,780 31,644 35,893 41,140 34,430 42,676 47,792 48,906
Net income 1 22,401 20,069 21,638 24,477 22,773 26,469 28,780 30,982
Net margin 4.03% 3.44% 3.62% 4.37% 4.12% 4.74% 4.81% 5.01%
EPS 2 0.5000 0.4500 0.4900 0.5300 0.4800 0.5998 0.6499 0.6978
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1160 0.1560 0.1640 0.1660 0.1560 0.1787 0.1965 0.2086
Announcement Date 27/03/20 23/03/21 25/03/22 24/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 S2 2023 Q1 2023 S1 2023 Q3 2023 S2 2024 Q1 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 2,38,956 2,79,521 2,41,060 2,74,988 - - - - - - - - - - 1,38,778 - - - -
EBITDA - - - - - - - - - - - - - - - - - - -
EBIT - - - - 2,236 8,168 - - 29,861 10,860 - 30,516 - 3,777 - 22,251 16,034 25,636 15,776
Operating Margin - - - - - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - 27,684 - - - - - - - - - - - - - - -
Net income - 12,602 - 16,855 863 - 8,744 9,106 17,850 - 11,721 19,881 622 2,441 - - - - -
Net margin - 4.51% - 6.13% - - - - - - - - - - - - - - -
EPS 2 0.1500 0.2900 0.1600 0.3800 - 0.1100 - - 0.4000 0.1300 - 0.4400 0.0100 0.0400 0.2000 0.3000 0.2200 0.3600 0.2200
Dividend per Share - - - - - - - - - - - - - - - - - - -
Announcement Date 27/03/20 21/08/20 23/03/21 20/08/21 25/03/22 25/03/22 28/04/22 26/08/22 26/08/22 24/03/23 27/04/23 29/08/23 30/10/23 26/03/24 29/04/24 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 56,960 21,406 2,757 7,673 344 1,491 37,992
Net Cash position 1 28,204 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.2% 10.4% 10.2% 11.1% 9.79% 10.8% 10.9% 10.9%
ROA (Net income/ Total Assets) 2.04% 1.68% 1.63% 1.7% 1.53% 1.81% 1.75% 1.89%
Assets 1 10,95,441 11,93,873 13,26,427 14,42,964 14,87,071 14,64,667 16,49,252 16,36,427
Book Value Per Share 2 4.150 4.580 4.960 5.010 5.480 5.880 6.350 6.830
Cash Flow per Share - 0.7200 1.640 1.620 - - - -
Capex 1 - 11,616 - - 3,573 15,954 17,176 18,586
Capex / Sales - 1.99% - - 0.65% 2.93% 2.87% 3%
Announcement Date 27/03/20 23/03/21 25/03/22 24/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
2.531 CNY
Average target price
3.127 CNY
Spread / Average Target
+23.55%
Consensus
  1. Stock Market
  2. Equities
  3. 1339 Stock
  4. PINXF Stock
  5. Financials The People's Insurance Company (Group) of China Limited