End-of-day quote
Dhaka S.E.
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
252.3
BDT
|
+0.28%
|
|
+4.26%
|
-11.97%
|
Fiscal Period: June |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,844
|
9,270
|
8,954
|
7,883
|
-
|
-
|
Enterprise Value (EV)
1 |
6,844
|
9,270
|
8,954
|
7,883
|
7,883
|
7,883
|
P/E ratio
|
17.8
x
|
15.3
x
|
14.8
x
|
11.1
x
|
9.7
x
|
7.55
x
|
Yield
|
-
|
-
|
-
|
2.81%
|
3.21%
|
4.08%
|
Capitalization / Revenue
|
1.11
x
|
-
|
0.98
x
|
0.7
x
|
0.62
x
|
0.52
x
|
EV / Revenue
|
1.11
x
|
-
|
0.98
x
|
0.7
x
|
0.62
x
|
0.52
x
|
EV / EBITDA
|
-
|
-
|
8.23
x
|
6.08
x
|
4.99
x
|
4.18
x
|
EV / FCF
|
-
|
-
|
46.7
x
|
-28.4
x
|
16.6
x
|
12.1
x
|
FCF Yield
|
-
|
-
|
2.14%
|
-3.53%
|
6.01%
|
8.3%
|
Price to Book
|
-
|
-
|
2.96
x
|
2.2
x
|
1.89
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
30,540
|
31,244
|
31,244
|
31,244
|
-
|
-
|
Reference price
2 |
224.1
|
296.7
|
286.6
|
252.3
|
252.3
|
252.3
|
Announcement Date
|
21/10/20
|
04/10/22
|
30/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,192
|
-
|
9,125
|
11,224
|
12,739
|
15,033
|
EBITDA
1 |
-
|
-
|
1,088
|
1,296
|
1,580
|
1,887
|
EBIT
1 |
-
|
-
|
860.4
|
1,059
|
1,213
|
1,500
|
Operating Margin
|
-
|
-
|
9.43%
|
9.44%
|
9.52%
|
9.98%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
804.7
|
946
|
1,080
|
1,385
|
Net income
1 |
-
|
605.9
|
605.4
|
712
|
813
|
1,042
|
Net margin
|
-
|
-
|
6.63%
|
6.34%
|
6.38%
|
6.93%
|
EPS
2 |
12.56
|
19.39
|
19.38
|
22.80
|
26.00
|
33.40
|
Free Cash Flow
1 |
-
|
-
|
191.6
|
-278
|
474
|
654
|
FCF margin
|
-
|
-
|
2.1%
|
-2.48%
|
3.72%
|
4.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
17.62%
|
-
|
30%
|
34.66%
|
FCF Conversion (Net income)
|
-
|
-
|
31.65%
|
-
|
58.3%
|
62.76%
|
Dividend per Share
2 |
-
|
-
|
-
|
7.100
|
8.100
|
10.30
|
Announcement Date
|
21/10/20
|
04/10/22
|
30/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2024 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
1 |
6.700
|
Dividend per Share
|
-
|
Announcement Date
|
06/02/24
|
Fiscal Period: June |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
192
|
-278
|
474
|
654
|
ROE (net income / shareholders' equity)
|
-
|
-
|
21.5%
|
21.5%
|
21%
|
22.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13%
|
12.6%
|
12.5%
|
14.8%
|
Assets
1 |
-
|
-
|
4,658
|
5,651
|
6,504
|
7,041
|
Book Value Per Share
2 |
-
|
-
|
96.70
|
115.0
|
134.0
|
159.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/10/20
|
04/10/22
|
30/09/23
|
-
|
-
|
-
|
Last Close Price
252.3
BDT Average target price
390
BDT Spread / Average Target +54.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.97% | 67.09M | | +20.76% | 43.77B | | +28.00% | 22.83B | | +20.25% | 15.56B | | +18.82% | 14.34B | | +55.83% | 12.96B | | -0.05% | 6.79B | | -12.70% | 6.41B | | -8.87% | 5.73B | | +14.65% | 5.69B |
Generic Pharmaceuticals
|