Market Closed -
Börse Stuttgart
07:44:13 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
20
EUR
|
-0.99%
|
|
-0.99%
|
-2.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
475.4
|
420.4
|
621.5
|
546.7
|
620.2
|
599.8
|
-
|
Enterprise Value (EV)
1 |
475.4
|
420.4
|
621.5
|
546.7
|
620.2
|
599.8
|
599.8
|
P/E ratio
|
22.1
x
|
82.5
x
|
16.6
x
|
15.9
x
|
18.4
x
|
17.1
x
|
15
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.68
x
|
1.76
x
|
2.23
x
|
1.86
x
|
2.09
x
|
1.96
x
|
1.87
x
|
EV / Revenue
|
1.68
x
|
1.76
x
|
2.23
x
|
1.86
x
|
2.09
x
|
1.96
x
|
1.87
x
|
EV / EBITDA
|
10.2
x
|
12.6
x
|
10.2
x
|
7.99
x
|
9.6
x
|
9.62
x
|
8.5
x
|
EV / FCF
|
12.6
x
|
9.97
x
|
14.4
x
|
10.1
x
|
-
|
12.4
x
|
11.7
x
|
FCF Yield
|
7.95%
|
10%
|
6.94%
|
9.92%
|
-
|
8.09%
|
8.57%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
29,897
|
29,962
|
29,792
|
26,814
|
27,238
|
27,614
|
-
|
Reference price
2 |
15.90
|
14.03
|
20.86
|
20.39
|
22.77
|
21.72
|
21.72
|
Announcement Date
|
18/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
282.5
|
239.5
|
278.8
|
293.7
|
296.6
|
305.5
|
320.8
|
EBITDA
1 |
46.58
|
33.4
|
60.99
|
68.46
|
64.58
|
62.38
|
70.54
|
EBIT
1 |
31.34
|
8.642
|
46.48
|
55.25
|
49.26
|
49.49
|
57.04
|
Operating Margin
|
11.09%
|
3.61%
|
16.67%
|
18.81%
|
16.61%
|
16.2%
|
17.78%
|
Earnings before Tax (EBT)
1 |
31.03
|
8.516
|
46.38
|
55.1
|
46.03
|
47.38
|
55.19
|
Net income
1 |
23.28
|
5.473
|
41.54
|
40.8
|
34.15
|
35.27
|
40.4
|
Net margin
|
8.24%
|
2.29%
|
14.9%
|
13.89%
|
11.51%
|
11.54%
|
12.59%
|
EPS
2 |
0.7200
|
0.1700
|
1.260
|
1.280
|
1.240
|
1.267
|
1.450
|
Free Cash Flow
1 |
37.79
|
42.17
|
43.11
|
54.25
|
-
|
48.54
|
51.41
|
FCF margin
|
13.38%
|
17.61%
|
15.46%
|
18.47%
|
-
|
15.89%
|
16.03%
|
FCF Conversion (EBITDA)
|
81.14%
|
126.26%
|
70.69%
|
79.25%
|
-
|
77.81%
|
72.88%
|
FCF Conversion (Net income)
|
162.36%
|
770.47%
|
103.77%
|
132.95%
|
-
|
137.62%
|
127.24%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
70.23
|
75.66
|
75.93
|
72.03
|
70.12
|
71.23
|
77.1
|
75.86
|
72.4
|
77.19
|
75.71
|
77.66
|
74.97
|
80.03
|
80.38
|
EBITDA
1 |
15.35
|
14.08
|
17.61
|
16.86
|
16.88
|
14.53
|
16.37
|
17.35
|
16.34
|
15.07
|
15.35
|
16.26
|
15.98
|
15.73
|
16.58
|
EBIT
1 |
12
|
13.41
|
14.18
|
14.04
|
13.62
|
11.25
|
12.79
|
13.74
|
11.48
|
11.52
|
11.72
|
12.58
|
12.27
|
12.01
|
12.75
|
Operating Margin
|
17.09%
|
17.72%
|
18.68%
|
19.48%
|
19.43%
|
15.8%
|
16.59%
|
18.12%
|
15.85%
|
14.93%
|
15.47%
|
16.2%
|
16.36%
|
15.01%
|
15.87%
|
Earnings before Tax (EBT)
1 |
11.98
|
13.38
|
14.15
|
14.02
|
13.55
|
10.39
|
11.87
|
12.93
|
10.84
|
11.05
|
11.13
|
12.05
|
11.75
|
11.56
|
12.3
|
Net income
1 |
16.52
|
10.5
|
10.22
|
10.37
|
9.716
|
8.161
|
8.72
|
9.42
|
7.85
|
8.731
|
7.784
|
8.364
|
8.292
|
8.673
|
8.922
|
Net margin
|
23.52%
|
13.88%
|
13.45%
|
14.39%
|
13.86%
|
11.46%
|
11.31%
|
12.42%
|
10.84%
|
11.31%
|
10.28%
|
10.77%
|
11.06%
|
10.84%
|
11.1%
|
EPS
2 |
0.5000
|
0.3300
|
0.3200
|
0.3200
|
0.3100
|
0.3000
|
0.3200
|
0.3400
|
0.2800
|
0.3200
|
0.2900
|
0.3133
|
0.3033
|
0.3100
|
0.3100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/02/22
|
10/05/22
|
09/08/22
|
08/11/22
|
21/02/23
|
09/05/23
|
08/08/23
|
07/11/23
|
20/02/24
|
07/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
37.8
|
42.2
|
43.1
|
54.2
|
-
|
48.5
|
51.4
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.57
|
1.89
|
3.24
|
4.66
|
-
|
2
|
2
|
Capex / Sales
|
1.62%
|
0.79%
|
1.16%
|
1.59%
|
-
|
0.65%
|
0.62%
|
Announcement Date
|
18/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
Last Close Price
21.72
USD Average target price
26.83
USD Spread / Average Target +23.54% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.22% | 7.56B | | -34.56% | 3.06B | | +10.72% | 2.78B | | +6.90% | 1.64B | | -19.97% | 954M | | +3.26% | 709M | | -10.57% | 667M | | -13.62% | 571M | | -4.36% | 550M |
Management Consulting Services
|