Financials The Bank of Nova Scotia London S.E.

Equities

0UKI

CA0641491075

Banks

Market Closed - London S.E. 07:50:13 13/06/2024 pm IST 5-day change 1st Jan Change
64.42 CAD -1.84% Intraday chart for The Bank of Nova Scotia +3.65% +1.64%

Valuation

Fiscal Period: Octubre 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 92,125 67,053 98,597 78,451 67,680 76,984 - -
Enterprise Value (EV) 1 92,125 67,053 98,597 78,451 67,680 76,984 76,984 76,984
P/E ratio 11.3 x 10.4 x 10.5 x 8.21 x 9.71 x 9.83 x 9.14 x 8.04 x
Yield 4.62% 6.5% 4.44% 6.17% 7.44% 6.75% 6.86% 7.07%
Capitalization / Revenue 2.97 x 2.14 x 3.15 x 2.47 x 2.12 x 2.27 x 2.16 x 2.04 x
EV / Revenue 2.97 x 2.14 x 3.15 x 2.47 x 2.12 x 2.27 x 2.16 x 2.04 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.44 x 1.07 x 1.52 x 1.2 x 0.99 x 1.07 x 1.02 x 0.95 x
Nbr of stocks (in thousands) 12,19,547 12,11,429 12,15,141 11,91,365 12,05,351 12,29,572 - -
Reference price 2 75.54 55.35 81.14 65.85 56.15 62.61 62.61 62.61
Announcement Date 26/11/19 01/12/20 30/11/21 29/11/22 28/11/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Octubre 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 31,034 31,336 31,252 31,777 31,940 33,952 35,588 37,700
EBITDA - - - - - - - -
EBIT 1 14,297 14,480 14,634 14,990 13,677 14,782 15,899 16,514
Operating Margin 46.07% 46.21% 46.83% 47.17% 42.82% 43.54% 44.68% 43.8%
Earnings before Tax (EBT) 1 11,270 8,396 12,826 12,932 9,754 10,449 10,494 12,236
Net income 1 8,208 6,582 9,391 9,656 6,991 7,788 7,999 9,226
Net margin 26.45% 21% 30.05% 30.39% 21.89% 22.94% 22.48% 24.47%
EPS 2 6.680 5.300 7.700 8.020 5.780 6.370 6.848 7.789
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.490 3.600 3.600 4.060 4.180 4.227 4.293 4.425
Announcement Date 26/11/19 01/12/20 30/11/21 29/11/22 28/11/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Oktober 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 8,049 7,942 7,799 7,987 7,980 7,929 8,090 7,941 8,433 8,347 8,534 8,619 8,737 8,642 8,978
EBITDA - - - - - - - - - - - - - - -
EBIT 1 3,826 3,783 3,632 3,700 3,537 3,353 3,528 3,218 3,712 3,654 3,780 3,818 3,736 3,831 4,175
Operating Margin 47.53% 47.63% 46.57% 46.33% 44.32% 42.29% 43.61% 40.52% 44.02% 43.78% 44.3% 44.3% 42.76% 44.33% 46.5%
Earnings before Tax (EBT) 1 3,604 3,564 3,196 2,568 2,878 2,644 2,709 1,523 2,732 2,629 2,777 2,734 2,602 2,423 2,626
Net income 1 2,608 2,595 2,504 1,949 1,631 2,029 2,086 1,245 2,066 - 1,987 1,976 1,993 1,957 2,130
Net margin 32.4% 32.67% 32.11% 24.4% 20.44% 25.59% 25.78% 15.68% 24.5% - 23.29% 22.93% 22.81% 22.64% 23.72%
EPS 2 2.140 2.160 2.090 1.630 1.360 1.690 1.720 1.020 1.680 1.570 1.628 1.565 1.714 1.684 1.820
Dividend per Share 2 1.000 1.000 1.030 1.030 1.030 1.030 1.060 1.060 1.060 1.060 1.060 1.060 1.060 1.072 1.097
Announcement Date 01/03/22 25/05/22 23/08/22 29/11/22 28/02/23 24/05/23 29/08/23 28/11/23 27/02/24 28/05/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: Oktober 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.9% 10.4% 14.7% 14.8% 11.7% 11.4% 11.8% 12.4%
ROA (Net income/ Total Assets) 0.83% 0.59% 0.83% 0.76% 0.57% 0.57% 0.59% 0.62%
Assets 1 9,89,524 11,11,261 11,35,962 12,67,125 12,21,135 13,75,975 13,55,709 14,87,985
Book Value Per Share 2 52.30 51.90 53.30 54.70 56.70 58.70 61.50 65.60
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 26/11/19 01/12/20 30/11/21 29/11/22 28/11/23 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
15
Last Close Price
62.61 CAD
Average target price
68.07 CAD
Spread / Average Target
+8.72%
Consensus
  1. Stock Market
  2. Equities
  3. BNS Stock
  4. 0UKI Stock
  5. Financials The Bank of Nova Scotia