End-of-day quote
NORDIC GROWTH MARKET
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.0262
SEK
|
-19.63%
|
|
-22.49%
|
+13.91%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
133.9
|
53.57
|
88.38
|
50.14
|
10.07
|
6.337
|
Enterprise Value (EV)
1 |
125.5
|
51.78
|
81.41
|
42.86
|
7.885
|
5.823
|
P/E ratio
|
-21.3
x
|
-8.46
x
|
-11.1
x
|
-2.7
x
|
-2.19
x
|
-2.29
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-20.5
x
|
-8.16
x
|
-11.9
x
|
-7.15
x
|
-
|
-
|
EV / FCF
|
-32.3
x
|
-12.1
x
|
-19.4
x
|
-10.8
x
|
-2.34
x
|
-5.16
x
|
FCF Yield
|
-3.1%
|
-8.24%
|
-5.15%
|
-9.22%
|
-42.8%
|
-19.4%
|
Price to Book
|
7.33
x
|
4.49
x
|
5.2
x
|
7.69
x
|
5.22
x
|
-18.6
x
|
Nbr of stocks (in thousands)
|
92,677
|
92,677
|
1,57,823
|
1,86,396
|
1,86,396
|
1,86,396
|
Reference price
2 |
1.445
|
0.5780
|
0.5600
|
0.2690
|
0.0540
|
0.0340
|
Announcement Date
|
30/10/18
|
30/10/19
|
30/10/20
|
04/02/22
|
01/12/22
|
02/02/24
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-6.126
|
-6.342
|
-6.838
|
-5.997
|
-
|
-
|
EBIT
1 |
-6.134
|
-6.35
|
-6.846
|
-6.005
|
-4.59
|
-2.767
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-6.105
|
-6.335
|
-6.916
|
-16.98
|
-4.591
|
-2.767
|
Net income
1 |
-6.105
|
-6.335
|
-6.916
|
-16.98
|
-4.591
|
-2.767
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0679
|
-0.0684
|
-0.0505
|
-0.0996
|
-0.0246
|
-0.0148
|
Free Cash Flow
1 |
-3.887
|
-4.268
|
-4.196
|
-3.953
|
-3.376
|
-1.129
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/10/18
|
30/10/19
|
30/10/20
|
04/02/22
|
01/12/22
|
02/02/24
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
8.42
|
1.79
|
6.97
|
7.28
|
2.18
|
0.51
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.89
|
-4.27
|
-4.2
|
-3.95
|
-3.38
|
-1.13
|
ROE (net income / shareholders' equity)
|
-35.2%
|
-41.9%
|
-47.8%
|
-144%
|
-109%
|
-349%
|
ROA (Net income/ Total Assets)
|
-20.5%
|
-24.4%
|
-27.5%
|
-29.3%
|
-57.8%
|
-109%
|
Assets
1 |
29.82
|
26.01
|
25.15
|
57.95
|
7.942
|
2.537
|
Book Value Per Share
2 |
0.2000
|
0.1300
|
0.1100
|
0.0300
|
0.0100
|
-0
|
Cash Flow per Share
2 |
0.0900
|
0.0200
|
0.0400
|
0.0400
|
0.0100
|
0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/10/18
|
30/10/19
|
30/10/20
|
04/02/22
|
01/12/22
|
02/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +13.91% | 5L | | -37.11% | 102.49Cr | | -3.62% | 80Cr | | +2.83% | 29Cr | | -2.56% | 15Cr | | -42.56% | 13Cr | | -45.68% | 11Cr | | -3.57% | 10Cr | | 0.00% | 8.08Cr | | -17.02% | 5.2Cr |
Ethanol Fuels
|