Market Closed -
London S.E.
08:55:56 27/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
78.49
GBX
|
+0.63%
|
|
-4.51%
|
-9.05%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
445.2
|
503.2
|
590.3
|
672.3
|
445.3
|
483.8
|
-
|
-
|
Enterprise Value (EV)
1 |
445.2
|
616.9
|
697.1
|
869.2
|
657
|
721.1
|
740
|
753.8
|
P/E ratio
|
14.3
x
|
15.3
x
|
12.5
x
|
13.2
x
|
-67.7
x
|
7.42
x
|
7.17
x
|
7.01
x
|
Yield
|
5.69%
|
6.07%
|
5.82%
|
6.24%
|
8.61%
|
7.31%
|
7.48%
|
7.68%
|
Capitalization / Revenue
|
13
x
|
11.4
x
|
11.8
x
|
10.5
x
|
6.57
x
|
6.88
x
|
6.63
x
|
6.42
x
|
EV / Revenue
|
13
x
|
13.9
x
|
13.9
x
|
13.6
x
|
9.7
x
|
10.3
x
|
10.1
x
|
10
x
|
EV / EBITDA
|
-
|
21.5
x
|
-
|
17.3
x
|
11.5
x
|
11.9
x
|
12.4
x
|
12.2
x
|
EV / FCF
|
-
|
-64,24,227
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
3,85,089
|
4,57,488
|
5,11,542
|
6,20,237
|
6,20,237
|
6,20,237
|
-
|
-
|
Reference price
2 |
1.156
|
1.100
|
1.154
|
1.084
|
0.7180
|
0.7800
|
0.7800
|
0.7800
|
Announcement Date
|
17/09/19
|
06/10/20
|
20/10/21
|
12/10/22
|
10/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
34.28
|
44.27
|
49.98
|
63.86
|
67.75
|
70.27
|
72.97
|
75.33
|
EBITDA
1 |
-
|
28.64
|
-
|
50.16
|
57.01
|
60.5
|
59.9
|
61.9
|
EBIT
1 |
-
|
37.04
|
49.6
|
55.7
|
3.564
|
68.1
|
68.75
|
70.8
|
Operating Margin
|
-
|
83.67%
|
99.24%
|
87.23%
|
5.26%
|
96.92%
|
94.22%
|
93.98%
|
Earnings before Tax (EBT)
1 |
-
|
31.62
|
43.88
|
49.1
|
-6.572
|
54.23
|
61.87
|
75.3
|
Net income
1 |
-
|
31.62
|
43.88
|
49.1
|
-6.572
|
63.4
|
69.57
|
71.2
|
Net margin
|
-
|
71.43%
|
87.8%
|
76.88%
|
-9.7%
|
90.23%
|
95.34%
|
94.51%
|
EPS
2 |
0.0810
|
0.0718
|
0.0923
|
0.0820
|
-0.0106
|
0.1052
|
0.1088
|
0.1112
|
Free Cash Flow
|
-
|
-96.03
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-216.94%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0658
|
0.0668
|
0.0672
|
0.0676
|
0.0618
|
0.0570
|
0.0583
|
0.0599
|
Announcement Date
|
17/09/19
|
06/10/20
|
20/10/21
|
12/10/22
|
10/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2023 S1
|
2024 S1
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-34.18
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-0.0551
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
0.0200
|
-
|
0.0286
|
0.0143
|
0.0146
|
0.0146
|
0.0146
|
Announcement Date
|
12/01/22
|
27/03/23
|
12/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
114
|
107
|
197
|
212
|
237
|
256
|
270
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.97
x
|
-
|
3.926
x
|
3.713
x
|
3.922
x
|
4.277
x
|
4.361
x
|
Free Cash Flow
|
-
|
-96
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.12%
|
4.9%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
99.6
|
118
|
51.4
|
207
|
29.3
|
41.4
|
8.1
|
-
|
Capex / Sales
|
290.62%
|
265.44%
|
102.84%
|
324.14%
|
43.31%
|
58.92%
|
11.1%
|
-
|
Announcement Date
|
17/09/19
|
06/10/20
|
20/10/21
|
12/10/22
|
10/10/23
|
-
|
-
|
-
|
Last Close Price
0.78
GBP Average target price
0.995
GBP Spread / Average Target +27.56% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.05% | 611M | | +9.54% | 28.95B | | +11.41% | 25.78B | | +3.22% | 21.51B | | +10.29% | 17.54B | | +4.02% | 16.26B | | -10.75% | 14.75B | | +6.07% | 13.32B | | +1.32% | 13.21B | | -8.21% | 12.02B |
Residential REITs
|