End-of-day quote
Taiwan S.E.
03:30:00 25/06/2024 am IST
|
5-day change
|
1st Jan Change
|
18.95
TWD
|
+1.07%
|
|
+1.61%
|
+4.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,54,513
|
1,44,514
|
2,16,208
|
1,80,810
|
2,25,835
|
2,36,440
|
-
|
-
|
Enterprise Value (EV)
1 |
1,54,513
|
1,44,514
|
2,16,208
|
1,80,810
|
2,25,835
|
2,36,440
|
2,36,440
|
2,36,440
|
P/E ratio
|
12.2
x
|
11.3
x
|
11.6
x
|
13.9
x
|
17.9
x
|
13.5
x
|
14.1
x
|
13.4
x
|
Yield
|
3.93%
|
4.19%
|
-
|
3.38%
|
-
|
3.59%
|
3.6%
|
3.82%
|
Capitalization / Revenue
|
3.54
x
|
3.27
x
|
3.39
x
|
2.72
x
|
3.23
x
|
3.91
x
|
4.13
x
|
3.95
x
|
EV / Revenue
|
3.54
x
|
3.27
x
|
3.39
x
|
2.72
x
|
3.23
x
|
3.91
x
|
4.13
x
|
3.95
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.99
x
|
0.78
x
|
1.09
x
|
0.89
x
|
1.04
x
|
1.26
x
|
1.17
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
1,24,64,437
|
1,24,69,202
|
1,24,77,062
|
1,24,77,062
|
1,24,77,062
|
1,24,77,062
|
-
|
-
|
Reference price
2 |
12.40
|
11.59
|
17.33
|
14.49
|
18.10
|
18.95
|
18.95
|
18.95
|
Announcement Date
|
27/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
43,641
|
44,145
|
63,764
|
66,442
|
69,918
|
60,418
|
57,226
|
59,785
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
18,889
|
18,292
|
35,464
|
19,195
|
19,492
|
25,435
|
24,518
|
26,613
|
Operating Margin
|
43.28%
|
41.44%
|
55.62%
|
28.89%
|
27.88%
|
42.1%
|
42.84%
|
44.51%
|
Earnings before Tax (EBT)
1 |
16,274
|
16,431
|
23,156
|
17,649
|
17,723
|
23,248
|
20,710
|
23,473
|
Net income
1 |
14,488
|
14,493
|
20,312
|
14,864
|
14,602
|
17,476
|
17,205
|
17,677
|
Net margin
|
33.2%
|
32.83%
|
31.85%
|
22.37%
|
20.88%
|
28.93%
|
30.07%
|
29.57%
|
EPS
2 |
1.017
|
1.023
|
1.491
|
1.046
|
1.010
|
1.401
|
1.341
|
1.417
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4873
|
0.4856
|
-
|
0.4894
|
-
|
0.6801
|
0.6825
|
0.7240
|
Announcement Date
|
27/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
16,534
|
9,994
|
14,366
|
16,425
|
19,040
|
19,223
|
17,515
|
16,474
|
16,706
|
21,320
|
13,857
|
13,645
|
12,428
|
14,318
|
13,078
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,941
|
2,935
|
-
|
4,819
|
6,717
|
-
|
-
|
4,192
|
2,868
|
-
|
4,202
|
3,696
|
4,191
|
5,175
|
4,333
|
Net income
1 |
2,543
|
1,710
|
-
|
3,796
|
6,592
|
-
|
-
|
3,219
|
2,500
|
-
|
3,865
|
3,400
|
3,856
|
4,761
|
3,987
|
Net margin
|
15.38%
|
17.12%
|
-
|
23.11%
|
34.62%
|
-
|
-
|
19.54%
|
14.97%
|
-
|
27.89%
|
24.92%
|
31.03%
|
33.25%
|
30.49%
|
EPS
2 |
0.1737
|
0.1372
|
-
|
0.2687
|
0.4894
|
-
|
-
|
0.2200
|
0.1600
|
-
|
0.2800
|
0.2500
|
0.2800
|
0.3500
|
0.2900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
20/05/22
|
19/08/22
|
18/11/22
|
24/02/23
|
19/05/23
|
25/08/23
|
24/11/23
|
23/02/24
|
24/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.2%
|
7.94%
|
10.6%
|
7.41%
|
6.96%
|
9.75%
|
8.02%
|
8.13%
|
ROA (Net income/ Total Assets)
|
0.76%
|
0.69%
|
0.86%
|
0.56%
|
0.5%
|
0.56%
|
0.52%
|
0.5%
|
Assets
1 |
19,08,830
|
21,13,514
|
23,54,310
|
26,54,259
|
29,00,614
|
31,48,905
|
33,40,786
|
35,63,979
|
Book Value Per Share
2 |
12.60
|
14.90
|
15.90
|
16.30
|
17.40
|
15.00
|
16.10
|
16.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
18.95
TWD Average target price
18
TWD Spread / Average Target -5.01% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.70% | 7.27B | | +16.44% | 569B | | +16.96% | 308B | | +20.94% | 259B | | +24.52% | 188B | | +28.52% | 172B | | +8.10% | 160B | | -0.24% | 156B | | +8.39% | 150B | | +13.28% | 143B |
Other Banks
|