Tai Ping Carpets International Limited

Interim Report 2020/21

Incorporated in Bermuda with Limited Liability

Stock Code: 146

www.taipingcarpets.com

Table of Contents

  • 2 Management Discussion & Analysis

  • 5 Corporate Governance & Other Information

  • 8 Condensed Consolidated Income Statement

  • 9 Condensed Consolidated Statement of Comprehensive Income

  • 10 Condensed Consolidated Statement of Financial Position

  • 12 Condensed Consolidated Statement of Changes in Equity

  • 13 Condensed Consolidated Statement of Cash Flows

  • 14 Notes to the Condensed Consolidated Financial Statements

  • 32 Corporate Information

Management Discussion & Analysis

The Board of Directors (the "Board") of Tai Ping Carpets International Limited (the "Company") hereby presents the interim report and the condensed consolidated interim financial statements of the Group for the six months ended 31 December 2020 (the "period"), together with the comparative figures for the previous corresponding period. The condensed consolidated income statement, statement of comprehensive income, statement of cash flows and statement of changes in equity of the Group for the six months ended 31 December 2020, and the condensed consolidated statement of financial position as at 31 December 2020, along with selected explanatory notes, all of which are unaudited and reviewed by the Audit Committee of the Company, can be found on pages 8 to 31 of this report.

BUSINESS REVIEW

The Group's consolidated turnover for the period was HK$220 million, down by 28% compared to the HK$305 million for the same period in 2019. Trading was affected by the on-going COVID-19 outbreak which lasted throughout the year. However, the impact of the pandemic during the reporting period - the second half of 2020 - was less severe than in the first half when turnover was lower at HK$190 million.

During the period, stringent cost controls were implemented which included negotiation of temporary rent reductions, staff furloughing and voluntary pay reductions. In addition, direct selling and marketing expenditure reduced considerably following the suspension of major trade shows during lockdowns. With cost-saving measures in place, the operating profit for the period was HK$7 million. The comparative figure in 2019 was HK$14 million although this benefitted from a one-off income of HK$11 million relating to the disposal of assets held for sale. The operating result was a significant improvement compared to the operating loss of HK$30 million recorded in the first half of 2020.

The Group's profit attributable to the equity holders of the Company was HK$6 million, compared to the profit of HK$11 million recorded for the same period in 2019.

CARPET OPERATIONS

Sales revenue in carpet operations for the period was HK$213 million, a 28% decrease compared to the HK$297 million for the same period in 2019. All three regions recorded double-digit sales decline primarily due to the delays in securing and completing projects caused by government lockdowns in various countries. The uncertainty around international travel also caused customers to temporarily reduce or postpone their purchases.

Gross profit margins across almost all business segments and regions were intact and showed improvements as compared to 2019 due to higher efficiency of the manufacturing operations.

Management Discussion & Analysis

MANUFACTURING OPERATIONS

The performance of the Artisan workshop in Xiamen continues to improve with management remaining focused on delivering further gains in efficiency, productivity and material utilisation. Following the implementation of stringent social distancing guidelines to protect the health and safety of employees, the COVID-19 outbreak had no major impact on manufacturing operations.

The Company's new carpet manufacturing operation in the US, based at its Premier Yarn Dyers ("PYD") facility in Georgia has been fully operational since April 2020. The new manufacturing facility will support long-term growth plans in the US market.

NON-CARPET OPERATIONS

Other operations represent mainly the Company's US based yarn-dyeing subsidiary, PYD, contributing approximately 3% of total sales. Whilst the implementation of streamlining measures further reduced the operating loss in this part of the business, results are expected to improve in future when the spare production capacity is better utilised.

OUTLOOK

The outbreak of the COVID-19 will continue to be the biggest challenge to the recovery of the global economy and Tai Ping's business in the near-term. However, with the global deployment of vaccinations accelerating and societies continuing to adapt to new health and safety norms, we are cautiously hopeful that economic and business activity will gradually return to normal.

Trade frictions between the US and China also remain a concern, particularly as the US is Tai Ping's biggest market while its manufacturing is located in China. Whilst the newly-invested US carpet manufacturing footprint is still in early stages, and will take time to become established, high US tariffs will continue to affect business growth in the US.

DIVIDEND

The Board does not recommend the payment of an interim dividend for the period (2019: Nil).

CAPITAL EXPENDITURE

Capital expenditure in the form of property, plant and equipment and construction in progress incurred by the Group totalled HK$5 million during the period (2019: HK$8 million). As at 31 December 2020, the aggregated net book value of the Group's property, plant and equipment, land use rights, construction in progress and intangible assets amounted to HK$395 million (30 June 2020: HK$378 million).

Management Discussion & Analysis

LIQUIDITY & FINANCIAL RESOURCES

The Group coordinates its financing and cash management activities at the corporate level, and usually funds its business with internally generated cash flows and through banking facilities at various subsidiaries.

As at 31 December 2020, the Group had total cash and cash equivalents including short-term fixed deposits (with maturity within 12 months) amounting to HK$138 million (30 June 2020: HK$136 million) and had no bank borrowings (30 June 2020: HK$31 million).

EXPOSURE TO FOREIGN EXCHANGE RISKS

The Group has overseas operations in the US, Europe and China. The Group treats its investments in these foreign operations as permanent equity, so exchange differences from translating the net investments in these foreign operations do not affect cash flows and are dealt with in the reserves.

The Group's sales are denominated primarily in US dollars and Euro, and to a lesser extent in a variety of other currencies.

HUMAN RESOURCES & REMUNERATION POLICIES

Consistent with continuing cost reduction measures, the total number of employees at the end of December 2020 was 670 compared to 740 at the end of June 2020.

Employees are remunerated according to the nature of the job and market trends, with built-in merit components incorporated as an annual incentive to reward and motivate individual performance.

The primary focus for Human Resources during the period was maintaining stability and retaining talent through a period of economic uncertainty and continuing organisational change.

CONTINGENT LIABILITIES

As at 31 December 2020, the Group's total contingent liabilities amounted to HK$8 million (30 June 2020: Nil).

Mark Stuart Worgan

Chief Executive Officer

Hong Kong, 26 February 2021

Corporate Governance & Other Information

CORPORATE GOVERNANCE

The Board of Directors and Management are committed to promoting good corporate governance to safeguard the interests of shareholders. The Company has complied with the applicable code provisions in the Corporate Governance Code (the "CG Code") as set out in Appendix 14 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules") during the six months ended 31 December 2020, except the Company's Non-Executive Directors are not appointed for specific terms as required by code provision A.4.1 of the CG Code. However, the relevant Bye-laws of the Company require that every Director would retire by rotation at least once every three years, which is in line with the CG Code.

MODEL CODE FOR SECURITIES TRANSACTIONS

The Company has adopted a code of conduct regarding the Directors' transactions in the securities of the Company (the "Tai Ping Code") on terms no less exacting than the Model Code for Securities Transactions by Directors of Listed Issuers set out in Appendix 10 of the Listing Rules (the "Model Code"). Specific enquiry has been made of all the Directors of the Company and they have confirmed their compliance with the required standard set out in the Model Code and the Tai Ping Code during the six months ended 31 December 2020.

AUDIT COMMITTEE

The Company has set up an Audit Committee on 23 September 2005 and the terms of reference of the Audit Committee are aligned with the CG Code. Under these terms of reference, the responsibilities of the Audit Committee include overseeing the relationship with the Company's external auditor (including making recommendation to the Board on the appointment, re-appointment and removal of the external auditor, and approving the audit fee and reviewing the audit scope), review of financial information of the Group, oversight of the Group's financial reporting system, risk management and internal controls.

The Audit Committee, together with the management of the Company, has reviewed the accounting principles and practices adopted by the Company as well as the internal control procedures of the Company, and discussed financial reporting matters, including the review of the interim financial information for the six months ended 31

December 2020.

PURCHASE, SALE OR REDEMPTION OF THE COMPANY'S SHARES

The Company has not redeemed any of its shares during the six months ended 31 December 2020. Neither the Company nor any of its subsidiaries has purchased or sold any of the Company's shares during the period.

DIVIDEND

The Board does not recommend the payment of an interim dividend for the six months ended 31 December 2020.

Corporate Governance & Other Information

DIRECTORS' INTERESTS IN THE SHARE, UNDERLYING SHARES AND DEBENTURES OF THE COMPANY OR ANY SPECIFIED UNDERTAKING OF THE COMPANY

As at 31 December 2020, the interests of the Directors in the shares of the Company and its associated corporations (within the meaning of the Part XV of Securities and Futures Ordinance ("SFO")) as recorded in the register maintained by the Company under Section 352 of the SFO or as notified to the Company were as follows:

Ordinary shares of HK$0.10 each in the Company as at 31 December 2020

No. of ordinary shares held (long position)

Corporate Interests

% of the issued

Personal Interests

(interests of controlled

share capital of the

Name

(held as beneficial owner)

corporation)

Company

Tong Chi Leung David

431,910

-

0.204%

Yung Lincoln Chu Kuen

30,000

-

0.014%

Leong Kwok Fai Nelson

700,000

2,182,0001

1.358%

John Jeffrey Ying

-

32,605,5832

15.366%

Notes:

  • 1 2,000,000 shares are held by Gainsborough Associates Limited and 182,000 shares are held by Fontana Enterprises Limited, companies in which Mr. Leong Kwok Fai Nelson holds 33.33% and 40% equity interests respectively and have controlling interest.

  • 2 The shares are held by Peak Capital Partners I, L.P. of which Mr. John Jeffrey Ying is the sole shareholder of the general partner of Peak Capital Partners I, L.P. and is deemed to have an interest in the shares held by Peak Capital Partners I, L.P. (the Company is advised that the term "general partner" commonly refers to the entity liable for all the debts and obligations of a limited partnership and has power to bind a limited partnership).

At no time during the period was the Company or any of its subsidiaries a party to any arrangements to enable the Directors of the Company (including their spouse and children under 18 years of age) to hold any interests in the shares in, or debentures of, the Company or its specified undertakings or other associated corporation.

Corporate Governance & Other Information

SUBSTANTIAL SHAREHOLDERS

As at 31 December 2020, the register of substantial shareholders required to be kept under Section 336 of Part XV of the SFO showed that the Company had been notified of the following substantial shareholders' interests, being 5% or more in the issued ordinary share capital of the Company. These interests are in addition to those disclosed above in respect of the Directors.

No. of ordinary shares

held in the Company

% of the

of HK$0.10 each

Name

(long position)

of the Company

Acorn Holdings Corporation1

40,014,178

18.858%

Bermuda Trust Company Limited1

40,014,178

18.858%

Harneys Trustees Limited1

77,674,581

36.607%

Lawrencium Holdings Limited1

77,674,581

36.607%

The Mikado Private Trust Company Limited1

77,674,581

36.607%

The Hon. Sir Michael Kadoorie1

77,674,581

36.607%

Peak Capital Partners I, L.P.2

32,605,583

15.366%

Notes:

issued share capital

  • 1 Bermuda Trust Company Limited is deemed to be interested in the same 40,014,178 shares in which Acorn Holdings Corporation is interested. The Mikado Private Trust Company Limited and Harneys Trustees Limited are deemed to be interested in the same 77,674,581 shares in which Lawrencium Holdings Limited is interested. For the purpose of the SFO, the spouse of the Hon. Sir Michael Kadoorie has a duty of disclosure in Hong Kong in relation to the 77,674,581 shares. The interest disclosed by the spouse of the Hon. Sir Michael Kadoorie is that of the Hon. Sir Michael Kadoorie attributed to her under the SFO. Except the above, she has no interest, legal or beneficial in those shares.

  • 2 Mr. John Jeffrey Ying (a Non-Executive Director of the Company) is the sole shareholder of the general partner of Peak Capital Partners I, L.P. and is deemed to have an interest in the shares held by Peak Capital Partners I, L.P. (the Company is advised that the term "general partner" commonly refers to the entity liable for all the debts and obligations of a limited partnership and has power to bind a limited partnership).

Condensed Consolidated Income Statement

Unaudited

2020

2019

Note

HK$'000

HK$'000

Revenue

6

220,342

305,233

Cost of sales

(93,524)

(140,035)

Gross profit

126,818

165,198

Distribution costs

7

(61,768)

(90,188)

Administrative expenses

7

(59,726)

(73,811)

Gain on disposal of non-current asset held for sale

8

-

11,089

Other gains - net

9

1,848

1,353

Operating profit

7,172

13,641

Finance costs - net

10

(1,474)

(1,826)

Profit before income tax

5,698

11,815

Income tax expense

11

(161)

(1,223)

Profit for the period

5,537

10,592

Profit/(loss) attributable to:

Owners of the Company

5,838

11,377

Non-controlling interests

(301)

(785)

5,537

10,592

Profit per share attributable to the owners of the Company

during the period (expressed in HK cents per share)

Basic/diluted

13

2.75

5.36

The notes on pages 14 to 31 are an integral part of these condensed consolidated financial statements.

Condensed Consolidated Statement of Comprehensive Income

Unaudited

2020

2019

HK$'000

HK$'000

Profit for the period

5,537

10,592

Other comprehensive income:

Items that may be reclassified to profit or loss

Release of reserves attributable to the disposal of non-current asset held for sale

-

(14,743)

Currency translation differences

29,942

(7,754)

Other comprehensive income/(loss) for the period - net of tax

29,942

(22,497)

Total comprehensive income/(loss) for the period

35,479

(11,905)

Attributable to:

Owners of the Company

34,390

(10,798)

Non-controlling interests

1,089

(1,107)

35,479

(11,905)

9

The notes on pages 14 to 31 are an integral part of these condensed consolidated financial statements.

Condensed Consolidated Statement of Financial Position

Unaudited

Audited

31 Dec

30 Jun

2020

2020

Note

HK$'000

HK$'000

Assets

Non-current assets

Land use rights

14

26,974

25,148

Property, plant & equipment

15

347,913

332,747

Construction in progress

15

-

640

Intangible assets

16

19,720

19,798

Prepayments

18

2,233

1,369

Other receivable

18

4,887

4,887

Right-of-use assets

17

102,759

107,195

Lease receivables

276

1,083

504,762

492,867

Current assets

Inventories

64,709

68,557

Trade & other receivables

18

52,884

70,931

Lease receivables

1,578

2,186

Derivative financial instruments

332

-

Current income tax assets

3,409

6,228

Pledged bank deposit

19

404

402

Cash & cash equivalents

137,792

136,036

261,108

284,340

Total assets

765,870

777,207

The notes on pages 14 to 31 are an integral part of these condensed consolidated financial statements.

Condensed Consolidated Statement of Financial Position

Unaudited

Audited

31 Dec

30 Jun

2020

2020

Note

HK$'000

HK$'000

Equity

Equity attributable to owners of the Company

Share capital

20

21,219

21,219

Reserves

21

272,827

244,275

Retained earnings

109,849

104,011

403,895

369,505

Non-controlling interests

18,504

17,415

Total equity

422,399

386,920

Liabilities

Non-current liabilities

Deferred income tax liabilities

2,065

2,065

Retirement benefit obligations

4,031

3,719

Lease liabilities

86,872

91,708

92,968

97,492

Current liabilities

Trade & other payables

22

124,329

136,982

Contract liabilities - Deposits received in advance

100,230

97,047

Derivative financial instruments

-

93

Current income tax liabilities

2,632

2,284

Bank borrowings - unsecured

23

-

31,040

Lease liabilities

23,312

25,349

250,503

292,795

Total liabilities

343,471

390,287

Total equity & liabilities

765,870

777,207

Net current assets/(liabilities)

10,605

(8,455)

Total assets less current liabilities

515,367

484,412

11

The notes on pages 14 to 31 are an integral part of these condensed consolidated financial statements.

Condensed Consolidated Statement of Changes in Equity

Attributable to owners of the Company

Share capital HK$'000

Balance at 1 July 2019

Share premium HK$'000

21,219

Other reserves HK$'000

189,699

Unaudited

Retained earnings HK$'000

83,959

Total HK$'000

121,851

Non-controlling interests HK$'000

416,728

Total equity HK$'000

19,449

436,177

Comprehensive income Profit/(loss) for the period

Other comprehensive income for the period

Release of reserves attributable to the disposal of non-current asset held for sale

Currency translation differences Total other comprehensive loss for the period - net of tax Total comprehensive loss for the period

-

-

- - -

Balance at 31 December 2019

-

-

- - -

21,219

-

(14,743)

(7,432) (22,175)

(22,175)

189,699

11,377

-

- -

11,377

61,784

11,377

(14,743)

(7,432) (22,175)

(10,798)

133,228

(785)

-

(322) (322)

(1,107)

405,930

10,592

(14,743)

(7,754) (22,497)

(11,905)

18,342

424,272

Balance at 1 July 2020

21,219

189,699

54,576

104,011

369,505

17,415

386,920

Comprehensive income Profit/(loss) for the period

Other comprehensive income for the period

Currency translation differences Total other comprehensive income for the period - net of tax Total comprehensive income for the period

-

- - -

Balance at 31 December 2020

-

- - -

21,219

-

189,699

28,552 28,552 28,552 83,128

5,838

- -

5,838

109,849

5,838

28,552 28,552 34,390

403,895

(301)

1,390 1,390 1,089

18,504

The notes on pages 14 to 31 are an integral part of these condensed consolidated financial statements.

5,537

29,942 29,942 35,479

422,399

Condensed Consolidated Statement of Cash Flows

Unaudited

2020

2019

HK$'000

HK$'000

Cash flows from operating activities

Cash generated from operations

46,770

66,314

Income tax recovered/(paid)

3,060

(179)

Interest paid

(134)

(96)

Net cash generated from operating activities

49,696

66,039

Cash flows from investing activities

Purchases of property, plant & equipment and construction in progress

(4,707)

(9,685)

Acquisition of intangible assets

(846)

-

Proceeds from disposal of property, plant & equipment

5

41

Proceeds from disposal of non-current asset held for sale

-

8,651

Decrease/(increased) in derivative financial instruments

253

(39)

Interests received

289

61

Net cash used in investing activities

(5,006)

(971)

Cash flows from financing activities

Capital element of lease rentals paid

(17,264)

(17,348)

Interest element of lease rentals paid

(1,731)

(1,919)

Proceeds from borrowings

-

15,560

Repayments of borrowings

(31,040)

(15,560)

Net cash used in financing activities

(50,035)

(19,267)

Net (decrease)/increase in cash & cash equivalents

(5,345)

45,801

Cash & cash equivalents at beginning of period

136,036

60,094

Exchange gain on cash & cash equivalents

7,101

4,044

Cash & cash equivalents at end of period

137,792

109,939

13

The notes on pages 14 to 31 are an integral part of these condensed consolidated financial statements.

Notes to the Condensed Consolidated Financial Statements

  • 1. GENERAL INFORMATION

    Tai Ping Carpets International Limited ("the Company") and its subsidiaries (together "the Group") are principally engaged in the design, manufacture, import, export and sale of carpets and manufacture and sale of yarns.

    The Company is a limited liability company incorporated in Bermuda. The address of its registered office is Victoria Place, 5th Floor, 31 Victoria Street, Hamilton HM 10, Bermuda. The principal office in Hong Kong is located at Units 1801-1804, 18th Floor, 909 Cheung Sha Wan Road, Cheung Sha Wan, Kowloon, Hong Kong.

    The Company's shares are listed on the Main Board of The Stock Exchange of Hong Kong Limited.

    These condensed consolidated interim financial statements are presented in thousands of Hong Kong dollars (HK$'000), unless otherwise stated. These condensed consolidated interim financial statements have been approved for issue by the Board of Directors of the Company on 26 February 2021.

    These condensed consolidated interim financial statements have not been audited.

  • 2. BASIS OF PREPARATION

    The unaudited condensed consolidated interim financial statements for the six months ended 31 December 2020 have been prepared in accordance with the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules") and with Hong Kong Accounting Standard ("HKAS") 34 "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA"). The condensed consolidated interim financial statements should be read in conjunction with the annual consolidated financial statements for the eighteen months ended 30 June 2020, which have been prepared in accordance with Hong Kong Financial Reporting Standards ("HKFRSs").

    The condensed consolidated interim financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets and liabilities (including derivative financial instruments) at fair value through profit or loss, which are carried at fair value.

  • 3. CHANGES IN ACCOUNTING STANDARDS

    The HKICPA has issued a number of new HKFRSs and amendments to HKFRSs that are first effective for the financial period beginning 1 July 2020 and none of them have impact to the Group. The Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.

  • 4. ESTIMATES

    The preparation of condensed consolidated interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

    In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation for uncertain events were the same as those that applied to the consolidated financial statements for the eighteen months

  • ended 30 June 2020.

  • 5. FINANCIAL RISK MANAGEMENT

    Financial risk factors

    The Group's activities expose it to a variety of financial risks: foreign exchange risk, price risk, credit risk, liquidity risk and cash flow and fair value interest rate risk.

    The condensed consolidated interim financial statements do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's consolidated financial statements for the eighteen months ended 30 June 2020.

    There have been no changes in the risk management team and/or in any risk management policies since the end of 30 June 2020.

(a)Liquidity risk

Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group finance. Group finance monitors rolling forecasts of the Group's liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Group's debt financing plans, covenant compliance, compliance with internal statement of financial position ratio targets and, if applicable external regulatory or legal requirements - for example, currency restrictions.

Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Group Treasury. Group Treasury invests surplus cash in time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the above-mentioned forecasts. At the end of the financial period, the Group held cash and cash equivalents of HK$137,792,000 (as at 30 June 2020: HK$136,036,000) that are expected to readily generate cash inflows for managing liquidity risk.

5.

(b) Fair value estimation

FINANCIAL RISK MANAGEMENT (CONTINUED)

As at 31 December 2020

After 1 year but

More than 5

Within 1 year

within 5 years

years

Total

Unaudited

HK$'000

HK$'000

HK$'000

HK$'000

Trade & other payables

48,522

-

-

48,522

Lease liabilities

23,312

47,100

39,772

110,184

71,834

47,100

39,772

158,706

As at 30 June 2020

After 1 year but

More than 5

Within 1 year

within 5 years

years

Total

Audited

HK$'000

HK$'000

HK$'000

HK$'000

Trade & other payables

61,109

-

-

61,109

Bank borrowings - unsecured

31,040

-

-

31,040

Lease liabilities

25,349

49,358

42,350

117,057

117,498

49,358

42,350

209,206

The table below analyses the Group's non-derivative financial liabilities and net-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the condensed consolidated statement of financial position date to the contractual maturity date. Derivative financial liabilities are included in the analysis if their contractual maturities are essential for an understanding of the timing of the cash flows. The amounts disclosed in the table are the contractual undiscounted cash flows:

All of the Group's non-trading gross settled derivative financial instruments (Note 5(b)) are in hedge relationships and are due to settle within 12 months of the consolidated statement of financial position date. These contracts require undiscounted contractual cash inflows of HK$24,919,000 (30 June

2020: HK$12,416,000) and undiscounted contractual cash outflow of HK$24,363,000 (30 June 2020: HK$12,416,000).

The table below analyses the Group's financial instruments carried at fair value as at 31 December 2020, by level of the inputs to valuation techniques used to measure fair value. Such inputs are categorised into these levels within a fair value hierarchy as follows:

  • - quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)

  • - inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2)

  • - inputs for the asset and liability that are not based on observable market data (that is, unobservable inputs) (level 3)

  • 5. FINANCIAL RISK MANAGEMENT (CONTINUED)

    The following table presents the Group's assets and liabilities that are measured at fair value at 31 December 2020.

    Level 2

    HK$'000

    Assets

    Derivative financial instruments:

    Foreign currency forward contracts

    332

    The following table presents the Group's assets and liabilities that are measured at fair value at 30 June 2020.

    Level 2 HK$'000

    Liabilities

    Derivative financial instruments:

    Foreign currency forward contracts

    (93)

    The fair value of derivative financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to measure fair value of an instrument are observable, the instrument is included in level 2.

  • 6. REVENUE & SEGMENT INFORMATION

(a)Revenue

Six months ended

31 December

2020

2019

HK$'000

HK$'000

Sale of carpets & underlays

190,960

269,192

Installation of carpets & furnishing business

22,309

27,681

Sale of yarns & others

7,073

8,360

220,342

305,233

(b) Segment information

Management has determined the operating segments based on the reports reviewed by the Board which are used to assess performance and allocate resources. The Board assesses the performance in the following geographical areas: Asia, Europe, the Middle East and Africa ("EMEA") and America.

The Board assesses the performance of the operating segments based on a measure of segment results.

Segment results which comprise the operating profit/loss of each business segment and effects of gain/loss and income/expenditure which are considered relevant in assessing the segment's performance.

6.

REVENUE & SEGMENT INFORMATION (CONTINUED)

The segment information provided to the management for the reportable segments for the six months ended 31 December 2020 and 2019 are as follows:

For the six months ended 31 December 2020

Unaudited

Revenue from external customers Cost of production 1

Segment gross margin Segment results Unallocated expenses 2 Operating profit Finance costs - net Profit before income tax Income tax expense Profit for the periodAsia HK$'000 41,834 (18,022) 23,812 5,289

EMEA HK$'000 79,245 (33,072) 46,173 199

America HK$'000 99,263 (41,752) 57,511 11,618

Unallocated

HK$'000 - - - -

Group HK$'000 220,342

(92,846)

127,496

17,106

(9,934)

7,172

(1,474)

5,698

(161)

5,537

Capital expenditure

Depreciation of right-of-use assets Depreciation of property, plant & equipment

(Note 15)

Amortisation of land use rights (Note 14) Amortisation of intangible assets (Note 16) Recovery of impairment of trade receivables - net

(2,087) (3,923) (9,216)

(305)

- 130

(2,497) (5,588) (1,824)

(198) (5,232) (1,928)

- - 474

- (66) 31

- (14,743)

(313) (13,281)

- (4,782)

- (2,166)

(305) (2,232)

-

635

6.

REVENUE & SEGMENT INFORMATION (CONTINUED)

For the six months ended 31 December 2019

Unaudited

Revenue from external customers Cost of production 1

Segment gross margin Segment results Unallocated expenses 2 Operating profit Finance costs - net Profit before income tax Income tax expense Profit for the periodAsia HK$'000 65,316 (35,666) 29,650 5,570

EMEA HK$'000 107,322 (46,394) 60,928 4,958

America HK$'000 132,595 (54,587) 78,008 16,523

Unallocated

HK$'000 - - - -

Group HK$'000 305,233

(136,647)

168,586

27,051

(13,410)

13,641

(1,826)

11,815

(1,223)

10,592

Capital expenditure

Depreciation of right-of-use assets Depreciation of property, plant & equipment

(Note 15)

Amortisation of land use rights (Note 14) Amortisation of intangible assets (Note 16) (Allowance for)/recovery of impairment of trade receivables - net

(1,669) (4,592) (5,501)

(301) (2,102)

(1,985) (6,008) (1,619)

(118)

(3,932) (5,564) (2,128)

- - 649

- (16,164)

(2,334) (11,582)

- (65) (427)

- (7,586)

- - -

(301) (2,167)

104

Notes: ¹ Cost of production comprises cost of sales, transportation and administrative expenses of the factories, which are classified as distribution costs and administrative expenses in the condensed consolidated income statement.

² Unallocated expenses include corporate expenses and income of the Group.

7.

EXPENSES BY NATURE

Six months ended

31 December

8.

2020

2019

HK$'000

HK$'000

Depreciation of right-of-use assets

14,743

16,164

Depreciation of property, plant & equipment (Note 15)

13,281

11,582

Amortisation of land use rights (Note 14)

305

301

Amortisation of intangible assets (Note 16)

2,232

2,167

Recovery of impairment of trade receivables - net

(635)

(104)

Allowance for impairment of inventories - net

2,021

2,365

Bad debts written off

309

1,034

GAIN ON DISPOSAL OF NON-CURRENT ASSET HELD FOR SALE

On 13 December 2013, the Directors approved the disposal of the Group's investment in 33% equity interest in Philippine Carpet Manufacturing Corporation ("PCMC"). Accordingly, management reclassified all the Group's investment in PCMC as non-current asset held for sale as at 31 December 2013.

In February 2019, PCMC entered into a sale and purchase agreement to dispose of its principal property asset in Manila (the "disposal") and the transaction was completed in May 2019. In December 2019, PCMC distributed the first installment of the proceeds after the gain on disposal was finalised. The balance of the proceeds should be distributed after PCMC has received all tax clearances for the disposal. As the transaction has been substantially concluded, the Company recorded its share of the gain on disposal of HK$11 million in December 2019. The balance of the outstanding proceeds of HK$5 million was recorded as long-term other receivable as at 31 December 2019 and 2020.

The gain on disposal of the non-current asset held for sale is as follows:

Unaudited

2019

HK$'000

Consideration of the disposal

34,256

Less: Direct expenses in relation to the disposal

(20,718)

Net consideration

13,538

Carrying value of the non-current asset held for sale

(17,192)

Release of reserves attributable to the disposal of non-current asset held for sale

14,743

Gain on disposal

11,089

9.

OTHER GAINS - NET

Six months ended

31 December

2020

2019

HK$'000

HK$'000

Net foreign exchange gain

1,154

1,124

Gain/(loss) on change in fair value of derivative financial instruments

678

(142)

Property, plant and equipment written off

(1,273)

(1,169)

Gain/(loss) on disposal of property, plant & equipment

5

(587)

Others

1,284

2,127

1,848

1,353

10. FINANCE COSTS - NET

2020

2019

HK$'000

HK$'000

Finance income - interest income from banks

289

61

Finance costs - interest expenses for leases - net

(1,629)

(1,791)

Finance costs - interests on bank loans & overdrafts wholly repayable within

(134)

(96)

five years

Finance costs - net

(1,474)

(1,826)

11. INCOME TAX EXPENSE

Six months ended

31 December

Hong Kong profits tax has been provided at the rate of 16.5% (2019: 16.5%) on the estimated assessable profits for the period. Taxation on overseas profits has been calculated on the estimated assessable profits for the period at the rates of taxation prevailing in the countries in which the Group operates.

Six months ended

31 December

2020

2019

HK$'000

HK$'000

Current income tax

Hong Kong

-

148

PRC & overseas

161

870

Deferred income tax expense

-

205

Income tax expense

161

1,223

21

  • 12. DIVIDEND

    The Board does not recommend the payment of an interim dividend for the period. At the Board meeting held on 26 February 2021, the Board resolved not to declare any dividend for the six months ended

    31 December 2020 (2019: Nil).

  • 13. PROFIT PER SHARE

    Basic profit per share is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary shares in issue during the period.

Six months ended

31 December

2020

2019

Profit attributable to owners of the Company (HK$'000)

5,838

11,377

Weighted average number of ordinary shares in issue (thousands)

212,187

212,187

Basic profit per share (HK cents)

2.75

5.36

The Group had no dilutive potential shares outstanding during the six months ended 31 December 2020 and 2019.

14. LAND USE RIGHTS

The Group's interests in land use rights are also identified as right-of-use assets and their carrying amounts are analysed as follows:

Unaudited

Audited

31 Dec

30 June

2020

2020

HK$'000

HK$'000

At beginning of the period

25,148

27,138

Amortisation of land use rights (Note 7)

(305)

(911)

Exchange differences

2,131

(1,079)

At end of the period

26,974

25,148

15. PROPERTY, PLANT & EQUIPMENT AND CONSTRUCTION IN PROGRESS

For the six months ended 31 December 2020

Property, plant & equipment

Property, plant

& equipment

Construction

Buildings

Other assets

total

in progress

Unaudited

HK$'000

HK$'000

HK$'000

HK$'000

At 1 July 2020

Cost or valuation

306,440

302,712

609,152

640

Accumulated depreciation

(44,407)

(231,998)

(276,405)

-

Net book amount

262,033

70,714

332,747

640

Period ended 31 December 2020

Opening net book amount

262,033

70,714

332,747

640

Additions

-

4,782

4,782

-

Transfer from construction in progress

-

-

-

(606)

Disposals

-

(36)

(36)

-

Assets written off

-

(1,273)

(1,273)

-

Depreciation (Note 7)

(3,841)

(9,440)

(13,281)

-

Exchange differences

20,379

4,595

24,974

(34)

Closing net book amount

278,571

69,342

347,913

-

At 31 December 2020

Cost or valuation

331,031

306,636

637,667

-

Accumulated depreciation

(52,460)

(237,294)

(289,754)

-

Net book amount

278,571

69,342

347,913

-

23

15. PROPERTY, PLANT & EQUIPMENT AND CONSTRUCTION IN PROGRESS (CONTINUED)

For the six months ended 31 December 2019

Property, plant & equipment

Construction in

Buildings

Other assets

equipment total

progress

Unaudited

HK$'000

HK$'000

HK$'000

HK$'000

At 1 July 2019

Cost or valuation

217,851

310,173

528,024

108,139

Accumulated depreciation

(41,326)

(226,965)

(268,291)

-

Net book amount

176,525

83,208

259,733

108,139

Year ended 31 December 2019

Opening net book amount

176,525

83,208

259,733

108,139

Additions

1,019

5,696

6,715

871

Transfer from construction in progress

6,150

838

6,988

(6,988)

Disposals

-

(623)

(623)

-

Assets written off

-

(1,169)

(1,169)

-

Depreciation (Note 7)

(2,217)

(9,365)

(11,582)

-

Exchange differences

(3,134)

(1,224)

(4,358)

(1,592)

Closing net book amount

178,343

77,361

255,704

100,430

At 31 December 2019

Cost or valuation

221,136

310,392

531,528

100,430

Accumulated depreciation

(42,793)

(233,031)

(275,824)

-

Net book amount

178,343

77,361

255,704

100,430

Property, plant &

16. INTANGIBLE ASSETS

For the six months ended 31 December 2020

Other

Computer

Design

intangible

software

Brands

library

assets

Total

Unaudited

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

At 1 July 2020

Cost

7,178

81,350

2,090

1,940

2,826

95,384

Accumulated amortisation & impairment

(7,178)

(64,849)

-

(1,617)

(1,942)

(75,586)

Net book amount

-

16,501

2,090

323

884

19,798

Period ended 31 December 2020

Opening net book amount

-

16,501

2,090

323

884

19,798

Additions

-

614

-

-

-

614

Transfer from construction in progress

-

606

-

-

-

606

Amortisation (Note 7)

-

(2,167)

-

(65)

-

(2,232)

Exchange differences

-

688

175

-

71

934

Closing net book amount

-

16,242

2,265

258

955

19,720

At 31 December 2020

Cost

7,169

83,317

2,265

1,937

2,976

97,664

Accumulated amortisation & impairment

(7,169)

(67,075)

-

(1,679)

(2,021)

(77,944)

Net book amount

-

16,242

2,265

258

955

19,720

25

Vendor relationships

Notes to the Condensed Consolidated Financial Statements

16. INTANGIBLE ASSETS (CONTINUED)

For the six months ended 31 December 2019

Vendor

relationships

Other

Computer

Design

intangible

software

Brands

library

assets

Total

Audited

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

At 1 July 2019

Cost

7,197

69,543

2,123

1,945

2,854

83,662

Accumulated amortisation & impairment

(7,197)

(60,162)

-

(1,491)

(1,957)

(70,807)

Net book amount

-

9,381

2,123

454

897

12,855

Year ended 31 December 2019

Opening net book amount

-

9,381

2,123

454

897

12,855

Amortisation (Note 7)

-

(2,103)

-

(64)

-

(2,167)

Exchange differences

-

-

(28)

-

(11)

(39)

Closing net book amount

-

7,278

2,095

390

886

10,649

At 31 December 2019

Cost

7,197

69,543

2,095

1,945

2,830

83,610

Accumulated amortisation & impairment

(7,197)

(62,265)

-

(1,555)

(1,944)

(72,961)

Net book amount

-

7,278

2,095

390

886

10,649

Other intangible assets include customer relationships and non-competition agreements.

17. RIGHT-OF-USE ASSETS

During the six months ended 31 December 2020, the Group entered into a number of lease agreements for use of manufacturing facilities, showrooms and offices, and therefore recognised the additions to right-of-use assets of HK$5,163,000 (2019: HK$688,000).

18. TRADE & OTHER RECEIVABLES

Unaudited

Audited

31 Dec

30 Jun

2020

2020

HK$'000

HK$'000

Trade receivables

19,418

46,637

Less: allowance for impairment of trade receivables

(4,464)

(5,005)

Trade receivables - net

14,954

41,632

Prepayments

15,664

9,228

Value added tax receivables

1,122

3,001

Rental deposits

8,333

6,724

Other receivables

19,931

16,602

60,004

77,187

Less: Non-current portion prepayments

(2,233)

(1,369)

Less: Non-current portion other receivable

(4,887)

(4,887)

52,884

70,931

The carrying amounts of trade receivables approximate their fair values as at 31 December 2020 and 30 June 2020. The credit terms of the Group range from 0 to 90 days, depending on the credit status and repayment history of customers. At the end of the financial period, the ageing analysis of the trade receivables based on invoice date is as follows:

Unaudited

Audited

31 Dec

30 Jun

2020

2020

HK$'000

HK$'000

0 to 30 days

7,817

23,828

31 to 60 days

3,412

6,231

61 to 90 days

894

1,030

91 to 365 days

3,476

8,937

More than 365 days

3,819

6,611

19,418

46,637

27

  • 19. PLEDGED BANK DEPOSITS

    Pledged bank deposits of approximated HK$404,000 (30 June 2020: HK$402,000) represented deposits made to a bank to pledge for utilities of factory in the US.

    As at 31 December 2020, the effective interest rate on the Group's pledged bank deposits was 1.39% p.a. (30 June 2020: 1.39% p.a.) and the deposits will mature in 160 days (30 June 2020: 344 days).

    The carrying amounts of the Group's pledged bank deposits are denominated in US$.

  • 20. SHARE CAPITAL

No. of shares

HK$'000

Authorised - Ordinary shares of HK$0.10 each:

At 30 June 2020 & 31 December 2020

400,000,000

40,000

Issued & fully paid - Ordinary shares of HK$0.10 each:

At 30 June 2020 & 31 December 2020

212,187,488

21,219

21. RESERVES

Share premium

Unaudited

Balance at 1 July 2019

Release of reserves attributable to the disposal of non-current asset held for sale

HK$'000 189,699 -

Capital reserve HK$'000 55,928 (6,214)Properties revaluation reserve HK$'000 4,161 (4,161)

General reserve

HK$'000

8,000

Exchange reserve HK$'000 15,870

Total HK$'000 273,658

-

(4,368) (14,743)

Currency translation differences Balance at 31 December 2019

- 189,699

- 49,714

- -

-

(7,432) (7,432)

8,000

4,070

251,483

Unaudited

Balance at 1 July 2020 Currency translation differences Balance at 31 December 2020

189,699 - 189,699

49,714 - 49,714

- - -

8,000

-

8,000

(3,138) 28,552 25,414

244,275 28,552 272,827

22. TRADE & OTHER PAYABLES

Unaudited

Audited

31 Dec

30 Jun

2020

2020

HK$'000

HK$'000

Trade payables

15,107

27,330

Accrued expenses

65,386

59,017

Other payables

43,836

50,635

124,329

136,982

At the end of the financial period, the ageing analysis of the Group's trade payables based on invoice date is as follows:

Unaudited

Audited

31 Dec

30 Jun

2020

2020

HK$'000

HK$'000

0 to 30 days

11,034

15,615

31 days to 60 days

2,675

6,988

61 days to 90 days

431

1,603

More than 90 days

967

3,124

15,107

27,330

23. BANK BORROWINGS

Unaudited

Audited

31 Dec

30 Jun

2020

2020

HK$'000

HK$'000

Current

Short-term bank borrowings

-

31,040

The bank borrowings outstanding as at 30 June 2020 amounted to approximately HK$31,040,000. The bank borrowings are unsecured and interest bearing at 1.86% - 2.47% p.a.. The carrying amounts approximated their respective fair values as at 30 June 2020.

There is no outstanding bank borrowings as at 31 December 2020.

  • 24. OPERATING LEASE RECEIVABLE

    The Group leases out a proportion of its factory facilities under operating lease. The lease runs for an initial period of four months. As at 31 December 2020, the remaining minimum lease receivable under non-cancellable operating lease is amounted to HK$256,000.

  • 25. CAPITAL COMMITMENTS

    Unaudited

    Audited

    31 Dec

    30 Jun

    2020

    2020

    HK$'000

    HK$'000

    Authorised but not contracted for in respect of property, plant & equipment

    93

    2,589

    Contracted but not provided for in respect of property, plant & equipment

    1,674

    460

    1,767

    3,049

    26. CONTINGENT LIABILITIES

    Unaudited

    Audited

    31 Dec

    30 Jun

    2020

    2020

    HK$'000

    HK$'000

    Performance bond issued by banks

    7,558

    -

    27. RELATED PARTY TRANSACTIONS

    The Mikado Private Trust Company Limited ("MPTCL") is a major substantial shareholder of the Company and MPTCL is also deemed to be interested in more than 30% of the voting power of The Hongkong and Shanghai Hotels, Limited.

    The following transactions were carried out with related parties:

(a)Sale of goods & services

Six months ended

31 December

2020 HK$'000

2019 HK$'000

Sale of carpets and services:

The Hongkong and Shanghai Hotels, Limited ("HSH")1

235

4,937

Note:

1

By virtue of the fact that HSH is under common control with the Company, the transactions of the Company's subsidiaries with HSH and its subsidiaries are related party transactions.

27. RELATED PARTY TRANSACTIONS (CONTINUED)

(b) Period-end balances arising from sale/purchase of goods/services

Unaudited

Audited

31 Dec

30 Jun

2020

2020

HK$'000

HK$'000

Trade receivable from related party:

HSH

27

2,535

(c)Key management compensation

Key management includes Chairman, Executive Director and senior management. The compensation paid or payable to key management for employee service is shown below:

Six months ended

31 December

2020

2019

HK$'000

HK$'000

Salaries & other short-term employee benefits

8,317

17,784

31

Corporate Information

Board of Directors

Auditor

Chairman & Non-Executive Director Mr. Nicholas Timothy James Colfer

Chief Executive Officer & Executive Director Mr. Mark Stuart Worgan

Non-Executive Directors Mr. Tong Chi Leung David Mr. John Jeffrey Ying

Mr. Leong Kwok Fai Nelson

Mr. Andrew Clifford Winawer Brandler

Independent Non-Executive Directors Mr. Roderic Noel Anthony Sage

Mr. Yung Lincoln Chu Kuen

Mr. Daniel George Green Mrs. Fung Yeh Yi Hao Yvette

Executive Committee

Mr. Nicholas Timothy James Colfer (Committee Chairman)

Mr. Mark Stuart Worgan

Mr. Tong Chi Leung David Mr. Leong Kwok Fai Nelson Mr. Daniel George Green

Audit Committee

Mr. Roderic Noel Anthony Sage (Committee Chairman) Mr. John Jeffrey Ying

Mr. Yung Lincoln Chu Kuen

Remuneration Committee

Mr. Roderic Noel Anthoney Sage (Committee Chairman)

Mr. Tong Chi Leung David

Mrs. Fung Yeh Yi Hao Yvette

Nomination Committee

KPMG

Certified Public Accountants Public Interest Entity Auditor Registered in accordance with the Financial Reporting Council Ordinance 8th Floor, Prince's Building

10 Chater Road, Central Hong Kong

Principal Bankers

The Hongkong and Shanghai Banking

Corporation Limited

Standard Chartered Bank (Hong Kong) Limited Bank of China (Hong Kong) Limited

Principal Share Registrar and Transfer Agent

Ocorian Management (Bermuda) Limited

Victoria Place, 5th Floor

31 Victoria Street Hamilton HM 10 Bermuda

Branch Share Registrar

Computershare Hong Kong Investor Services Limited 1712-1716, 17th Floor, Hopewell Centre

183 Queen's Road East, Wan Chai Hong Kong

Registered Office

Victoria Place, 5th Floor 31 Victoria Street Hamilton HM 10 Bermuda

Principal Office in Hong Kong

Mr. Nicholas Timothy James Colfer (Committee Chairman)

Mr. Yung Lincoln Chu Kuen

Mrs. Fung Yeh Yi Hao Yvette

Company Secretary

Mr. Lung Chi Sing Alex

Units 1801-1804, 18th Floor

909 Cheung Sha Wan Road Cheung Sha Wan

Kowloon

Hong Kong

Tel: (852) 2848 7668 Fax: (852) 2845 9363

Website:www.taipingcarpets.com

Stock Code: 146

Attachments

  • Original document
  • Permalink

Disclaimer

Tai Ping Carpets International Limited published this content on 11 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 March 2021 08:59:03 UTC.