Stock 688170 SUZHOU DELPHI LASER CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Delphi Laser Co., Ltd.

Equities

688170

CNE100005QY0

Semiconductor Equipment & Testing

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 26/06/2024 am IST 		5-day change 1st Jan Change
22.74 CNY +4.50% Intraday chart for Suzhou Delphi Laser Co., Ltd. -7.49% -41.77%
24/06 Suzhou Delphi Laser Co., Ltd.(XSSC:688170) dropped from S&P Global BMI Index CI
11/06 Suzhou Delphi Laser Scraps Planned Acquisition of German Laser Company MT

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,853 4,036 2,249 - -
Enterprise Value (EV) 1 4,853 4,036 2,249 2,249 2,249
P/E ratio 66.1 x 103 x 32 x 23.8 x 19.9 x
Yield - 0.77% 0.92% 1.5% -
Capitalization / Revenue 8.54 x 6.94 x 3.13 x 2.57 x 2.23 x
EV / Revenue 8.54 x 6.94 x 3.13 x 2.57 x 2.23 x
EV / EBITDA 54.9 x 70.5 x 22.7 x 17.3 x 13.5 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 3.71 x 3.09 x 1.71 x 1.64 x 1.59 x
Nbr of stocks (in thousands) 1,03,360 1,03,360 1,03,360 - -
Reference price 2 46.95 39.05 22.74 22.74 22.74
Announcement Date 27/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 568.5 581.8 718 875.5 1,009
EBITDA 1 - 88.33 57.27 99 130 166
EBIT 1 - 68.39 31.12 81 109.5 132
Operating Margin - 12.03% 5.35% 11.28% 12.51% 13.08%
Earnings before Tax (EBT) 1 - 68.18 30.3 81 109 131
Net income 1 87.71 67.4 39.3 73 99 118
Net margin - 11.86% 6.76% 10.17% 11.31% 11.69%
EPS 2 1.130 0.7100 0.3800 0.7100 0.9550 1.140
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.3000 0.2100 0.3400 -
Announcement Date 11/04/22 27/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 6.34% 3.01% 5.35% 6.85% 8%
ROA (Net income/ Total Assets) - - 2.33% 4% 5% 5.3%
Assets 1 - - 1,690 1,825 1,980 2,226
Book Value Per Share 2 - 12.70 12.70 13.30 13.90 14.30
Cash Flow per Share 2 - 0.0400 -0.0500 0.4100 1.150 -
Capex 1 - - 51.8 31 31 35
Capex / Sales - - 8.91% 4.32% 3.54% 3.47%
Announcement Date 11/04/22 27/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Suzhou Delphi Laser Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.76
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
SUZHOU DELPHI LASER CO., LTD. Stock Suzhou Delphi Laser Co., Ltd.
-41.77% 310M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+44.20% 194B
DISCO CORPORATION Stock Disco Corporation
+78.67% 40.49B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+48.31% 36.64B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-15.51% 28.33B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+30.05% 23B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
+12.83% 12.67B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-6.52% 12.09B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+191.41% 11.99B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+54.65% 6.72B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 688170 Stock
  4. Financials Suzhou Delphi Laser Co., Ltd.