End-of-day quote
NORDIC GROWTH MARKET
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.0994
SEK
|
+18.05%
|
|
+30.79%
|
-70.76%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
56.17
|
13.36
|
11.56
|
Enterprise Value (EV)
1 |
47.54
|
12.39
|
10.42
|
P/E ratio
|
-6.68
x
|
-1.37
x
|
-0.88
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1,18,99,733
x
|
24,41,831
x
|
21,21,848
x
|
EV / Revenue
|
1,00,70,688
x
|
22,63,990
x
|
19,13,204
x
|
EV / EBITDA
|
-50,60,620
x
|
-10,29,225
x
|
-10,39,516
x
|
EV / FCF
|
-50,75,678
x
|
-13,33,324
x
|
-18,62,667
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
6.28
x
|
1.34
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
7,934
|
13,772
|
34,001
|
Reference price
2 |
7.080
|
0.9700
|
0.3400
|
Announcement Date
|
09/06/23
|
09/06/23
|
09/06/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
2.512
|
4.72
|
5.471
|
5.448
|
EBITDA
|
-
|
-3.279
|
-9.394
|
-12.03
|
-10.03
|
EBIT
1 |
-0.033
|
-3.585
|
-9.487
|
-12.21
|
-10.21
|
Operating Margin
|
-
|
-142.69%
|
-200.98%
|
-223.28%
|
-187.43%
|
Earnings before Tax (EBT)
1 |
-0.653
|
-3.617
|
-9.496
|
-12.22
|
-10.28
|
Net income
1 |
-0.653
|
-2.877
|
-8.382
|
-9.758
|
-10.28
|
Net margin
|
-
|
-114.52%
|
-177.57%
|
-178.37%
|
-188.61%
|
EPS
2 |
-0.1997
|
-
|
-1.060
|
-0.7086
|
-0.3865
|
Free Cash Flow
|
-
|
-2.487
|
-9.366
|
-9.289
|
-5.596
|
FCF margin
|
-
|
-99.01%
|
-198.41%
|
-169.8%
|
-102.71%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/12/20
|
27/04/21
|
09/06/23
|
09/06/23
|
09/06/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.25
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1.68
|
8.63
|
0.97
|
1.14
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-2.49
|
-9.37
|
-9.29
|
-5.6
|
ROE (net income / shareholders' equity)
|
-88%
|
-39%
|
-55.6%
|
-72.8%
|
-109%
|
ROA (Net income/ Total Assets)
|
-1.36%
|
-23.6%
|
-33.8%
|
-48.1%
|
-50.3%
|
Assets
1 |
47.95
|
12.18
|
24.81
|
20.28
|
20.43
|
Book Value Per Share
2 |
0.4400
|
-
|
1.130
|
0.7200
|
0.2600
|
Cash Flow per Share
|
-
|
-
|
0.5800
|
0.0700
|
0.0300
|
Capex
|
-
|
-
|
0.44
|
0.05
|
-
|
Capex / Sales
|
-
|
-
|
9.42%
|
0.95%
|
-
|
Announcement Date
|
09/12/20
|
27/04/21
|
09/06/23
|
09/06/23
|
09/06/24
|
|
1st Jan change
|
Capi.
|
---|
| -70.76% | 6L | | +13.30% | 624.01Cr | | +42.91% | 153.33Cr | | -37.65% | 53Cr | | +3.94% | 52Cr | | -63.92% | 43Cr | | +14.23% | 36Cr | | -22.55% | 33Cr | | -34.55% | 22Cr | | +17.75% | 20Cr |
Computer Programming
|