Strategic Management & Opportunity : Quarterly Financials, Period Ending March 31, 2022

7183c12048165731

As of 12/31/19

Shareholder Cash infusion to continue Operations Net Income (Loss 2020)

As of 12/31/20

Shares purchased by investors

Net Income (Loss 2021)

As of 3/31/21

Shares purchased by investors

Net Income (Loss 2021)

As of 6/30/21

Change of ownership (Owners shares canceled) New owners shares issued

Shares issued to previous owner per purchase agreement Shares purchased by investors

Net Income (Loss 2021)

As of 9/30/21

New Owners shares canceled

Shares purchased by investors

Net Income (Loss 2021)

As of 12/31/21

Shares Canceled

Shares purchased by investors

Net Income (Loss 2021)

As of 3/31/22

Common Stock
			Retained
Shares	Par Value	APIC
Earnings
470,454,178	470,454	729,546	-
		41,000
			(83,725)
470,454,178	470,454	770,546	(83,725)
2,382,142	2,382	15,818
			(17,559)
472,836,320	472,836	786,364	(101,284)
9,700,000	9,700	68,300
			(37,986)
482,536,320	482,536	854,664	(139,270)
(145,000,000)	(145,000)	145,000
143,000,000	143,000	(143,000)
2,000,000	2,000	(2,000)
-	-	-
			(31,980)
482,536,320	482,536	854,664	(171,250)
(43,000,000)	(43,000)	43,000
49,000,000	49,000	4,000
			(45,691)
488,536,320	488,536	901,664	(216,941)
(29,000,022)	(29,000)	(1,171,000)
10,750,000	10,750	-
			(10,558)
470,286,298	470,286	(269,336)	(227,499)

Total

Stockholders

Equity

1,200,000

41,000

(83,725)

1,157,275

18,200

(17,559)

1,157,916

78,000

(37,986)

1,197,930

-

-

-

-

(31,980)

1,165,950

53,000

(45,691)

1,173,259

(1,200,000)

10,750

(10,558)

(26,549)