STELLAR AFRICAGOLD INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.08 CAD | 0.00% |
|
-11.11% | -20.00% |
Valuation
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.557 | 1.278 | 3.028 | 5.015 | 6.124 | 2.79 |
| Enterprise Value (EV) 1 | 3.642 | 2.654 | 3.248 | 2.839 | 4.919 | 2.429 |
| P/E ratio | -1.78 x | -2.38 x | 1.01 x | -3.41 x | -3.53 x | -2.39 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -2.84 x | -3.91 x | -2.57 x | - | - | - |
| EV / FCF | -3.94 x | -9.37 x | -1.55 x | 5.93 x | -5.47 x | -7.02 x |
| FCF Yield | -25.4% | -10.7% | -64.4% | 16.9% | -18.3% | -14.2% |
| Price to Book | -2.13 x | -0.74 x | 2.67 x | 2.5 x | 5.42 x | -113 x |
| Nbr of stocks (in thousands) | 6,393 | 6,392 | 6,728 | 10,031 | 11,135 | 11,160 |
| Reference price 2 | 0.4000 | 0.2000 | 0.4500 | 0.5000 | 0.5500 | 0.2500 |
| Announcement Date | 28/11/18 | 28/11/19 | 30/11/20 | 29/11/21 | 25/11/22 | 27/11/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.282 | -0.6781 | -1.264 | - | - | - |
| EBIT 1 | -1.282 | -0.6824 | -1.265 | -1.368 | -1.429 | -1.049 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.327 | -0.5372 | 2.905 | -1.187 | -1.587 | -1.165 |
| Net income 1 | -1.327 | -0.5372 | 2.905 | -1.187 | -1.587 | -1.166 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.2253 | -0.0840 | 0.4451 | -0.1468 | -0.1557 | -0.1047 |
| Free Cash Flow 1 | -0.9249 | -0.2834 | -2.091 | 0.4791 | -0.8991 | -0.3459 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 28/11/18 | 28/11/19 | 30/11/20 | 29/11/21 | 25/11/22 | 27/11/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.08 | 1.38 | 0.22 | - | - | - |
| Net Cash position 1 | - | - | - | 2.18 | 1.21 | 0.36 |
| Leverage (Debt/EBITDA) | -0.8457 x | -2.029 x | -0.1747 x | - | - | - |
| Free Cash Flow 1 | -0.92 | -0.28 | -2.09 | 0.48 | -0.9 | -0.35 |
| ROE (net income / shareholders' equity) | 171% | 36.5% | -823% | -75.5% | -101% | -211% |
| ROA (Net income/ Total Assets) | -211% | -73.7% | -59.9% | -39.7% | -48.7% | -74.4% |
| Assets 1 | 0.6295 | 0.729 | -4.854 | 2.992 | 3.259 | 1.569 |
| Book Value Per Share 2 | -0.1900 | -0.2700 | 0.1700 | 0.2000 | 0.1000 | -0 |
| Cash Flow per Share 2 | 0.0200 | 0 | 0.0500 | 0.1700 | 0.0700 | 0.0100 |
| Capex 1 | 0.11 | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 28/11/18 | 28/11/19 | 30/11/20 | 29/11/21 | 25/11/22 | 27/11/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -20.00% | 706K | |
| -1.11% | 4.5B | |
| -20.32% | 3.04B | |
| -.--% | 1.49B | |
| -7.10% | 1.44B | |
| +29.80% | 1.23B | |
| +82.85% | 881M | |
| +6.98% | 760M | |
| +35.87% | 676M | |
| -50.00% | 387M |
- Stock Market
- Equities
- SPX Stock
- Financials Stellar AfricaGold Inc.
