The following discussion should be read in conjunction with our audited
financial statements and the related notes for the years ended December 31, 2021
and December 31, 2020 that appear elsewhere in this annual report. The following
discussion contains forward-looking statements that reflect our plans, estimates
and beliefs. Our actual results could differ materially from those discussed in
the forward-looking statements. Factors that could cause or contribute to such
differences include but are not limited to those discussed below and elsewhere
in this annual report.
Results of Operations
Year Ended December 31, 2021 compared to Year Ended December 31, 2020
Net Revenues:
We generated $Nil in revenues and incurred $Nil in cost of sales for the year
ended December 31, 2021 and 2020 as we sold our 100% interest of our wholly
subsidiary, Common Design Limited, during the quarter of the year and thus the
operations of Common Design Limited were grouped into a single line and
classified as discontinued operations.
Total Assets:
The Company's total assets were $Nil as of December 31, 2021 compared to total
assets of $3,100 as of December 31, 2020.
4
Table of Contents
Total Liabilities:
The Company's total liabilities were $12,130 as of December 31, 2021 compared to
total liabilities of $58,904 as of December 31, 2020.
Stockholders' Equity:
The Company's shareholders' equity was minus $12,130 as of December 31, 2021
compared to shareholder's equity of minus $55,804 as of December 31, 2020.
Selling, General and Administrative Expense:
There were no selling expenses. General and administrative expenses primarily
consist of legal, accounting, consulting and other professional service fees.
General and administrative expenses were $54,296 for the year ended December 31,
2021 compared to general and administrative expenses of $90,466 for the year
ended December 31, 2020.
Loss from Operations:
Loss from operations for the year ended December 31, 2021 was $54,296, compared
to loss from operations of $90,466 for the year ended December 31, 2020.
Net Income (Loss):
Net income was $59,545 for the year ended December 31, 2021 compared to net loss
of $91,852 for the year ended December 31, 2020.
Liquidity and Capital Resources
The Year Ended December 31, 2021 compared to Year Ended December 31, 2020
Cash and cash equivalents were $Nil as of December 31, 2021. Our total current
assets were $Nil as of December 31, 2021 and our total current liabilities were
$12,130. At the end of the year ended December 31, 2020, cash and cash
equivalents were $3,100, total current assets was $3,100 and total current
liabilities were $58,904.
We had a working capital deficiency of $12,130 as of December 31, 2021 compared
to working capital deficiency of $55,804 as of December 31, 2020.
We received advances of $64,429 from related parties during the year ended
December 31, 2021. For the year ended December 31, 2020, we received advances of
$43,082 from related parties.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that is material to investors.
Contractual Obligations and Commitments
As of December 31, 2021, we do not have any contractual obligations and
commitments.
Plan of Operation for the next 12 months
Our expenses for the twelve-month period beginning from January 1, 2022 are
estimated to be approximately $65,000. With our working capital deficit of
$12,130 as of December 31, 2021, we will need to raise additional capital to
cover our expenses for this twelve-month period beginning from January 1, 2022.
Estimated Expenses for the Twelve-Month Period Beginning January 1, 2022
Professional Fees
$ 30,000
Marketing and Business Development 10,000
General & Administrative 25,000
Total $ 65,000
5
Table of Contents
We will continue to rely on equity sales of our common shares and funding from
directors and shareholders in order to continue to fund our business operations.
Issuances of additional shares will result in dilution to existing stockholders.
There is no assurance that we will achieve any additional sales of the equity
securities or arrange for debt or other financing to fund our operations and
other activities.
Going Concern
We incurred a cumulative net loss of $55,004 during the period from inception to
December 31, 2021. We have limited operations, raising substantial doubt about
our ability to continue as a going concern. We will seek additional sources of
capital through the issuance of debt or equity financing, but there can be no
assurance that we will be successful in accomplishing our objectives. Our
ability to continue as a going concern is dependent on additional sources of
capital and the growth of our business.
Critical Accounting Policies
Our significant accounting policies are described in the notes to our financial
statements for the year ended December 31, 2021, and are included elsewhere in
this annual report on Form 10-K.
© Edgar Online, source Glimpses