Delayed
Deutsche Boerse AG
11:47:43 04/07/2024 am IST
|
5-day change
|
1st Jan Change
|
0.0206
EUR
|
-3.29%
|
|
-0.96%
|
-22.85%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
612.9
|
783.3
|
727.4
|
1,140
|
695.8
|
473.8
|
-
|
-
|
Enterprise Value (EV)
1 |
612.9
|
783.3
|
727.4
|
1,140
|
348.5
|
112.7
|
452.8
|
473.8
|
P/E ratio
|
-1.53
x
|
-3.89
x
|
-
|
-
|
2.46
x
|
-2.28
x
|
-5.31
x
|
-5.31
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.19
x
|
-
|
5.79
x
|
8.94
x
|
1.1
x
|
2.53
x
|
3.08
x
|
0.88
x
|
EV / Revenue
|
2.19
x
|
-
|
5.79
x
|
8.94
x
|
0.55
x
|
0.6
x
|
2.94
x
|
0.88
x
|
EV / EBITDA
|
2.45
x
|
-
|
-
|
17.2
x
|
0.79
x
|
1.44
x
|
13.4
x
|
1.32
x
|
EV / FCF
|
-13.1
x
|
-
|
-
|
-14.5
x
|
-28.1
x
|
-4.03
x
|
-3.4
x
|
-2.35
x
|
FCF Yield
|
-7.64%
|
-
|
-
|
-6.89%
|
-3.56%
|
-24.8%
|
-29.4%
|
-42.6%
|
Price to Book
|
99.7
x
|
-
|
-
|
-
|
0.77
x
|
0.68
x
|
0.78
x
|
-
|
Nbr of stocks (in thousands)
|
3,29,368
|
7,24,595
|
7,24,609
|
7,24,609
|
14,76,762
|
14,76,762
|
-
|
-
|
Reference price
2 |
1.863
|
1.089
|
1.002
|
1.579
|
0.4680
|
0.3188
|
0.3188
|
0.3188
|
Announcement Date
|
11/02/20
|
16/02/21
|
16/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
280
|
-
|
125.7
|
127.6
|
633.5
|
187
|
153.9
|
539.4
|
EBITDA
1 |
249.8
|
-
|
-
|
66.38
|
439.3
|
78
|
33.75
|
360.1
|
EBIT
1 |
-138.1
|
-
|
-53.72
|
6.746
|
190.3
|
-130.4
|
-57.75
|
66.45
|
Operating Margin
|
-49.31%
|
-
|
-42.74%
|
5.29%
|
30.04%
|
-69.71%
|
-37.52%
|
12.32%
|
Earnings before Tax (EBT)
1 |
-452.4
|
-
|
-
|
-54.4
|
207.7
|
-130.7
|
-55.75
|
67.95
|
Net income
1 |
-401.1
|
-130
|
-
|
-59.81
|
207.6
|
-130.7
|
-51.75
|
73.95
|
Net margin
|
-143.25%
|
-
|
-
|
-46.87%
|
32.77%
|
-69.87%
|
-33.63%
|
13.71%
|
EPS
2 |
-1.220
|
-0.2800
|
-
|
-
|
0.1900
|
-0.1400
|
-0.0600
|
-0.0600
|
Free Cash Flow
1 |
-46.81
|
-
|
-
|
-78.51
|
-12.4
|
-28
|
-133
|
-202
|
FCF margin
|
-16.72%
|
-
|
-
|
-61.53%
|
-1.96%
|
-14.97%
|
-86.42%
|
-37.45%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/20
|
16/02/21
|
16/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
31.1
|
-
|
38.7
|
33.64
|
26.66
|
43.24
|
494.4
|
69.22
|
56.61
|
37.5
|
43.2
|
50.05
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
14.09
|
441.8
|
-20.64
|
48.5
|
7.7
|
12.4
|
14.25
|
EBIT
1 |
0.636
|
-
|
8.976
|
4.323
|
-
|
-2.951
|
299.9
|
-95.01
|
-23.32
|
-36.8
|
-34.1
|
-32.25
|
Operating Margin
|
2.05%
|
-
|
23.19%
|
12.85%
|
-
|
-6.83%
|
60.65%
|
-137.26%
|
-41.19%
|
-98.13%
|
-78.94%
|
-64.44%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
24.12
|
299.8
|
-91.52
|
-20.97
|
-59
|
-64
|
-62
|
Net income
1 |
-
|
-14.42
|
-7.785
|
-16.76
|
-
|
24.74
|
299.6
|
-91.75
|
-
|
-59
|
-64
|
-62
|
Net margin
|
-
|
-
|
-20.12%
|
-49.82%
|
-
|
57.22%
|
60.59%
|
-132.55%
|
-
|
-157.33%
|
-148.15%
|
-123.88%
|
EPS
2 |
-
|
-0.0200
|
-
|
-
|
-
|
0.0300
|
0.2100
|
-0.0600
|
-
|
-0.0400
|
-0.0400
|
-0.0400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/02/22
|
18/08/22
|
17/11/22
|
16/02/23
|
08/05/23
|
17/08/23
|
16/11/23
|
15/02/24
|
14/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
347
|
361
|
21
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-46.8
|
-
|
-
|
-78.5
|
-12.4
|
-28
|
-133
|
-202
|
ROE (net income / shareholders' equity)
|
-44.5%
|
-
|
-
|
-
|
43.6%
|
-26%
|
-12.6%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.0200
|
-
|
-
|
-
|
0.6100
|
0.4700
|
0.4100
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
0.1300
|
0.0700
|
-
|
-
|
Capex
1 |
2.09
|
-
|
-
|
1.27
|
202
|
249
|
300
|
565
|
Capex / Sales
|
0.75%
|
-
|
-
|
1%
|
31.95%
|
133.25%
|
194.61%
|
104.78%
|
Announcement Date
|
11/02/20
|
16/02/21
|
16/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
0.3188
SEK Average target price
0.5
SEK Spread / Average Target +56.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.53% | 3,425B | | +17.88% | 93B | | +15.82% | 86.49B | | +50.55% | 57.57B | | -20.54% | 50.05B | | +38.23% | 48.65B | | -23.39% | 47.44B | | +76.52% | 41.06B | | -4.63% | 26.86B |
Other Software
|