End-of-day quote
Dhaka S.E.
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
35.9
BDT
|
-0.83%
|
|
-1.10%
|
-35.20%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,464
|
1,602
|
1,814
|
3,299
|
2,078
|
2,399
|
Enterprise Value (EV)
1 |
585.3
|
612.6
|
793.7
|
2,159
|
920.1
|
1,305
|
P/E ratio
|
18.5
x
|
18.9
x
|
19.6
x
|
33.2
x
|
20.4
x
|
26.2
x
|
Yield
|
-
|
2.7%
|
2.98%
|
1.71%
|
2.71%
|
1.81%
|
Capitalization / Revenue
|
3.63
x
|
3.94
x
|
4.31
x
|
6.7
x
|
4.38
x
|
6.05
x
|
EV / Revenue
|
1.45
x
|
1.51
x
|
1.88
x
|
4.38
x
|
1.94
x
|
3.29
x
|
EV / EBITDA
|
5.27
x
|
5.16
x
|
6.14
x
|
14.5
x
|
6.35
x
|
15.7
x
|
EV / FCF
|
12
x
|
6.6
x
|
6.5
x
|
10.5
x
|
8.52
x
|
33.6
x
|
FCF Yield
|
8.35%
|
15.1%
|
15.4%
|
9.55%
|
11.7%
|
2.98%
|
Price to Book
|
2.1
x
|
2.05
x
|
2.2
x
|
3.84
x
|
2.31
x
|
2.65
x
|
Nbr of stocks (in thousands)
|
43,297
|
43,297
|
43,297
|
43,297
|
43,297
|
43,297
|
Reference price
2 |
33.82
|
37.00
|
41.90
|
76.20
|
48.00
|
55.40
|
Announcement Date
|
30/05/19
|
21/07/20
|
23/05/21
|
27/06/22
|
07/06/23
|
11/06/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
403.2
|
406.2
|
421.4
|
492.4
|
474.7
|
396.4
|
EBITDA
1 |
111.1
|
118.8
|
129.2
|
149
|
144.8
|
82.88
|
EBIT
1 |
107
|
115.2
|
125.7
|
144.8
|
141.1
|
79.56
|
Operating Margin
|
26.54%
|
28.37%
|
29.82%
|
29.41%
|
29.72%
|
20.07%
|
Earnings before Tax (EBT)
1 |
108.2
|
115.2
|
125.7
|
141.8
|
138.6
|
77.57
|
Net income
1 |
79.26
|
84.59
|
92.57
|
120.3
|
97.88
|
62.09
|
Net margin
|
19.66%
|
20.83%
|
21.97%
|
24.43%
|
20.62%
|
15.66%
|
EPS
2 |
1.831
|
1.954
|
2.138
|
2.293
|
2.349
|
2.113
|
Free Cash Flow
1 |
48.84
|
92.8
|
122.2
|
206.2
|
108
|
38.88
|
FCF margin
|
12.11%
|
22.85%
|
28.99%
|
41.88%
|
22.76%
|
9.81%
|
FCF Conversion (EBITDA)
|
43.95%
|
78.1%
|
94.56%
|
138.35%
|
74.59%
|
46.91%
|
FCF Conversion (Net income)
|
61.62%
|
109.7%
|
131.97%
|
171.44%
|
110.36%
|
62.62%
|
Dividend per Share
|
-
|
1.000
|
1.250
|
1.300
|
1.300
|
1.000
|
Announcement Date
|
30/05/19
|
21/07/20
|
23/05/21
|
27/06/22
|
07/06/23
|
11/06/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
879
|
989
|
1,020
|
1,141
|
1,158
|
1,094
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
48.8
|
92.8
|
122
|
206
|
108
|
38.9
|
ROE (net income / shareholders' equity)
|
12%
|
11.4%
|
11.5%
|
14.3%
|
11.1%
|
6.88%
|
ROA (Net income/ Total Assets)
|
6.36%
|
6.07%
|
6.15%
|
6.42%
|
5.68%
|
3.18%
|
Assets
1 |
1,246
|
1,394
|
1,505
|
1,874
|
1,722
|
1,951
|
Book Value Per Share
2 |
16.10
|
18.00
|
19.10
|
19.80
|
20.80
|
20.90
|
Cash Flow per Share
2 |
20.30
|
22.90
|
23.60
|
26.90
|
27.20
|
25.50
|
Capex
1 |
11.7
|
2.02
|
4.59
|
5.67
|
1.59
|
0.37
|
Capex / Sales
|
2.91%
|
0.5%
|
1.09%
|
1.15%
|
0.34%
|
0.09%
|
Announcement Date
|
30/05/19
|
21/07/20
|
23/05/21
|
27/06/22
|
07/06/23
|
11/06/24
|
|
1st Jan change
|
Capi.
|
---|
| -35.20% | 13.23M | | +70.16% | 73.2B | | +6.75% | 46.56B | | +14.06% | 42.14B | | +35.84% | 37.73B | | +93.38% | 35.24B | | +11.85% | 29.72B | | +27.31% | 25.36B | | +1.24% | 21.53B | | +49.43% | 21.1B |
Other Property & Casualty Insurance
|