The following discussion should be read in conjunction with the Condensed
Consolidated Financial Statements and notes thereto included elsewhere in this
Form 10-Q ("this Report") and the consolidated financial statements included in
the 2021 Annual Report on Form 10-K filed on March 10, 2022 with the U.S.
Securities and Exchange Commission (the "SEC"). Historical results and
percentage relationships set forth in the Condensed Consolidated Statements of
Operations and Cash Flows, including trends that might appear, are not
necessarily indicative of future operations or cash flows.

Overview

Stabilis operates and manages its business through two operating segments: LNG and Power Delivery.



LNG Segment

Stabilis Solutions, Inc. and its subsidiaries is an energy transition company
that provides turnkey clean energy production, storage, transportation and
fueling solutions primarily using liquefied natural gas ("LNG") to multiple end
markets across North America through its LNG segment. We provide LNG solutions
to customers in diverse end markets, including aerospace, agriculture, energy,
industrial, marine bunkering, mining, pipeline, remote clean power and utility
markets. LNG can be used to deliver natural gas to locations where pipeline
service is not available, has been interrupted, or needs to be supplemented. Our
customers use LNG as a partner fuel for renewable energy, and as an alternative
to traditional fuel sources, such as distillate fuel oil (including diesel fuel
and other fuel oils) and propane, among others to provide both environmental and
economic benefits. We believe that these alternative fuel markets are large and
provide significant opportunities for LNG substitution.

We believe that LNG as well as other clean energy solutions will provide an important balance between environmental sustainability, security and accessibility, and economic viability when compared to both renewables and other traditional hydrocarbon-based fuels and will play a key role in the energy transition.



Our LNG operations generate revenue by selling and delivering LNG to our
customers, renting cryogenic equipment and providing engineering and field
support services. We sell our products and services separately or as a bundle
depending on the customer's needs. LNG pricing depends on market pricing for
natural gas and competing fuel sources (such as diesel, fuel oil, and propane
among others), as well as the customer's purchased volume, contract duration and
credit profile. Stabilis' customers use LNG in their operations for multiple
reasons, including lower and more stable fuel costs, reduced environmental
emissions, and improved operating performance.

LNG Production and Sales-Stabilis builds and operates cryogenic natural gas
processing facilities, called "liquefiers," which convert natural gas into LNG
through a multiple stage cooling process. We currently own and operate a
liquefier that can produce up to 100,000 LNG gallons per day in George West,
Texas and a liquefier that can produce up to 30,000 LNG gallons per day in Port
Allen, Louisiana, which was purchased on June 1, 2021. We also purchase LNG from
third-party production sources which allows us to support customers in markets
where we do not own liquefiers. We make the determination of LNG and
transportation supply sources based on the cost of LNG, the transportation cost
to deliver to regional customer locations, and the reliability of the supply
source.

Transportation and Logistics Services-Stabilis offers our customers a "virtual
natural gas pipeline" by providing them with turnkey LNG transportation and
logistics services in North America. We deliver LNG to our customers' work sites
from both our own production facility and our network of third-party production
sources located throughout North America. We own a fleet of LNG fueled trucks
and cryogenic trailers to transport and deliver LNG. We also outsource similar
equipment and transportation services from qualified third-party providers as
required to support our customer base.

Cryogenic Equipment Rental-Stabilis owns and operates a rental fleet of mobile
LNG storage and vaporization assets, including: transportation trailers,
electric and gas-fired vaporizers, ambient vaporizers, storage tanks, and mobile
vehicle fuelers. We also own several stationary storage and regasification
assets. We believe this is one of the largest fleets of small-scale LNG
equipment in North America. Our fleet consists primarily of trailer-mounted
mobile assets, making delivery to and between customer locations more efficient.
We deploy these assets on job sites to provide our customers with the equipment
required to transport, store, and consume LNG in their fueling operations.

Engineering and Field Support Services-Stabilis has experience in the safe, cost effective, and reliable use of LNG and hydrogen in multiple customer applications. We have also developed many processes and procedures that we believe improve our


                                       22

--------------------------------------------------------------------------------

customers' use of LNG and hydrogen in their operations. Our engineers help our
customers design and integrate LNG and hydrogen into their fueling operations
and our field service technicians help our customers mobilize, commission and
reliably operate on the job site.

Biofuels and Hydrogen-We believe that our technical expertise, production, transportation and storage asset capabilities are favorable for other biofuels, such as renewable natural gas, and hydrogen.

Power Delivery Segment



Stabilis provides electrical switch-gear, generator and instrumentation
construction, installation and service to the marine, power generation, oil and
gas, and broad industrial market segments in Brazil through its Power Delivery
segment. Our products are used to safely distribute and control the flow of
electricity from a power generation source to mechanical devices utilizing the
power. We also offer a range of electrical and instrumentation turnarounds,
maintenance and renovation projects.

Additionally, we build power and control systems for the energy industry in China through our 40% interest in our Chinese joint venture, BOMAY Electric Industries, Inc ("BOMAY").

Recent Developments



We have experienced and anticipate that we will continue to experience
increasing costs for natural gas, liquefaction and transportation at least for
the near-term for our LNG segment. While we pass a significant portion of the
cost of natural gas and transportation on to our customers, we are not able to
pass through all costs which has resulted in margin pressure and decreased
margins as a percentage of revenue. Recent global events are exacerbating
several trends, including broad-based inflation and supply chain pressure for
key materials, commodities, and labor. These events include Russia's invasion of
Ukraine (resulting in supply chain disruptions particularly in relation to the
supply and price of natural gas) and continued impacts from COVID-19. Potential
reinstatement of COVID-19 restrictions and operating closures within the regions
we and our joint venture operate may result in a broad disruptions to global and
U.S. supply chains. The ultimate extent and effects of recent events are
difficult to estimate, but we expect them to continue to place pressure on the
price of natural gas in the near-term. Long-term, we are still optimistic on the
future of LNG.

For a more complete discussion of the risks we encounter in our business, please
refer to Risk Factors in Part I, Item 1A of the Company's Annual Report on Form
10-K filed with the SEC on March 10, 2022 and Part II, Item 1A of the Company's
Quarterly Report on Form 10-Q filed with the SEC on May 5, 2022, as well as the
additional risks identified and described in Part II. "Item 1A Risk Factors" of
this Report.
                                       23

--------------------------------------------------------------------------------

Results of Operations



The LNG Segment supplies LNG to multiple end markets in North America and
provides turnkey fuel solutions to help users of propane, diesel and other
crude-based fuel products convert to LNG. The Power Delivery Segment provides
power delivery equipment and services in Brazil and through our BOMAY joint
venture in China. We evaluate the performance of our segments based primarily on
segment operating income. See also Note 3 of the Notes to Condensed Consolidated
Financial Statements for further discussion of our segments.

Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021



The comparative tables below reflect our consolidated operating results as well
as the operating results of our two operating segments for the three months
ended June 30, 2022 (the "Current Quarter") as compared to the three months
ended June 30, 2021 (the "Prior Year Quarter") (unaudited, amounts in thousands,
except for percentages). In the table below, $0.5 million for the Prior Year
Quarter was reclassified from selling, general and administrative expense to
costs of rental, service and other, and $0.2 million for the Prior Year Quarter
was reclassified from costs of LNG product to costs of rental, service and other
within our LNG segment to conform to current period presentation.

                                                    Three Months Ended
Consolidated                                             June 30,
                                                 2022                2021              $ Change             % Change
Revenue:
LNG product                                  $   20,336          $  11,812          $    8,524                   72.2  %
Rental, service and other                         2,814              2,580                 234                    9.1
Power delivery                                    2,634              1,660                 974                   58.7
Total revenues                                   25,784             16,052               9,732                   60.6
Operating expenses:

Costs of LNG product                             16,863              9,150               7,713                   84.3
Costs of rental, service and other                2,674              2,219                 455                   20.5
Costs of power delivery                           1,989              1,292                 697                   53.9
Change in unrealized loss on natural gas
derivatives                                         899                  -                 899                  n/a
Selling, general and administrative expenses      3,516              3,291                 225                    6.8
Gain from disposal of fixed assets                    -                (24)                 24                  n/a
Depreciation                                      2,263              2,218                  45                    2.0

Total operating expenses                         28,204             18,146              10,058                   55.4
Loss from operations before equity income        (2,420)            (2,094)               (326)                  15.6

Net equity income from foreign joint
ventures' operations                                686                475                 211                   44.4
Loss from operations                             (1,734)            (1,619)               (115)                   7.1
Other income (expense):

Interest expense, net                              (164)               (77)                (87)                (113.0)
Interest expense, net - related parties             (49)              (148)                 99                  (66.9)
Other income (expense)                              (30)             1,023              (1,053)                 n/a
Total other income (expense)                       (243)               798              (1,041)                 n/a
Net loss before income tax expense               (1,977)              (821)             (1,156)                (140.8)
Income tax expense                                  191                183                   8                    4.4
Net loss                                     $   (2,168)         $  (1,004)         $   (1,164)                 115.9


                                       24

--------------------------------------------------------------------------------


Segment Results

                                                    Three Months Ended
LNG Segment                                              June 30,
                                                 2022                2021             $ Change              % Change
Revenue:
LNG product                                  $   20,336          $  11,812          $    8,524                   72.2  %
Rental, service and other                         2,814              2,580                 234                    9.1
Total revenues                                   23,150             14,392               8,758                   60.9
Operating expenses:

Costs of LNG product                             16,863              9,150               7,713                   84.3
Costs of rental, service and other                2,674              2,219                 455                   20.5
Change in unrealized loss on natural gas
derivatives                                         899                  -                 899                  n/a
Selling, general and administrative expenses      2,986              2,706                 280                   10.3
Gain from disposal of fixed assets                    -                (24)                 24                  n/a
Depreciation                                      2,197              2,181                  16                    0.7

Total operating expenses                         25,619             16,232               9,387                   57.8
Loss from operations                         $   (2,469)         $  (1,840)         $     (629)                  34.2


                                                      Three Months Ended
Power Delivery Segment                                     June 30,
                                                    2022                 2021             $ Change              % Change
Revenue:

Power delivery                                $    2,634             $   1,660          $      974                   58.7  %
Operating expenses:

Costs of power delivery                            1,989                 1,292                 697                   53.9
Selling, general and administrative expenses         530                   585                 (55)                  (9.4)
Depreciation                                          66                    37                  29                   78.4
Total operating expenses                           2,585                 1,914                 671                   35.1
Income (loss) from operations before equity
income                                                49                  (254)                303                  n/a

Net equity income from foreign joint
ventures' operations                                 686                   475                 211                   44.4
Income from operations                        $      735             $     221          $      514                  232.6


Revenue

LNG product revenue. During the Current Quarter, LNG product revenue increased $8.5 million, or 72%, compared to the Prior Year Quarter primarily related to:

•Additional LNG gallons delivered during the Current Quarter compared to the Prior Year Quarter;

•Increased natural gas prices during the Current Quarter compared to the Prior Year Quarter; and

•Increased pricing charged to our customers in response to increased costs from inflationary pressures.



Rental, service, and other revenue. Rental, service and other revenue increased
by $0.2 million, or 9%, in the Current Quarter compared to the Prior Year
Quarter due to additional projects with equipment and increased labor revenues
in response to increased costs from inflationary pressures.

Power delivery. Power delivery revenue increased by $1.0 million, or 59%, in the
Current Quarter compared to the Prior Year Quarter due to post-COVID-19 demand
recovery and resulting new contracts.


                                       25

--------------------------------------------------------------------------------

Operating Expenses

Costs of LNG product. Cost of product in the Current Quarter increased $7.7 million, or 84%. As a percentage of LNG product revenue, these costs increased from 77% from the Prior Year Quarter to 83% in the Current Quarter. The increased costs were attributable to:

•An increase of 1.9 million LNG gallons delivered due to increased market demand;

•Inflationary pressures including increased costs from higher natural gas prices, increased transportation costs and increased liquefaction costs; and

•Increased electricity prices, particularly in Texas and Louisiana due to higher than average temperatures.



Costs of rental, service, and other. Costs of rental, service and other
increased $0.5 million or 21% in the Current Quarter comparable to the Prior
Year Quarter primarily due to increased costs for rental equipment to service
additional contracts and increased service personnel to support increased
services work.

Costs of power delivery. Costs increased $0.7 million, or 54%, in the Current
Quarter due to higher sales activity levels, higher prices and favorable foreign
currency translation rates.

Change in unrealized loss on natural gas derivatives. The Company incurred an
unrealized loss of $0.9 million in the Current Quarter on our natural gas
derivatives purchased to hedge the price of natural gas for a long-term contract
with a major customer. The unrealized loss was due to lower future natural gas
prices at June 30, 2022 as compared to the time of purchase of the derivatives.
The Company had no derivatives in the Prior Year Quarter. See also Note 4 in the
Notes to the Condensed Consolidated Financial Statements for a further
discussion of our derivatives.

Selling, general and administrative expenses. Selling, general and
administrative expense increased $0.2 million, or 7%, during the Current Quarter
compared to the Prior Year Quarter primarily due to higher stock-based
compensation expenses and increased compensation related to additional headcount
to support our operations, partially offset by lower legal fees and stock
exchange listing fees compared to the Prior Year Quarter.

Gain from disposal of fixed assets. There were no significant gains or losses
from disposal of fixed assets in either the Current Year Quarter or the Prior
Year Quarter.

Depreciation. Depreciation expense increased 2% during the Current Quarter as
compared to the Prior Year Quarter due to the acquisition of our Port Allen
facility on June 1, 2021, partially offset by assets reaching the end of their
depreciable lives.

Net Equity Income From Foreign Joint Ventures' Operations



Net equity income from investments in foreign joint ventures. Income from
investments in foreign joint ventures increased $0.2 million during the Current
Quarter due to post COVID-19 recovery and governmental operating restrictions
imposed in China due to COVID-19 during the Prior Year Quarter.

Other Income (Expense)

Interest expense, net. Interest expense increased $0.1 million during the Current Quarter as compared to the Prior Year Quarter primarily related to interest on additional borrowings from the Company's loan with AmeriState Bank.



Interest expense, net - related parties. Related party interest expense
decreased $0.1 million during the Current Quarter as compared to the Prior Year
Quarter primarily related to repayment of related party debt and due to
amendments to the M/G Finance note payable which lowered the interest rate from
12% to 6%.

Other income (expense). Other expense was $30 thousand during the Current Quarter compared to other income of $1.0 million in the Prior Year Quarter, primarily due to Paycheck Protection Program loan forgiveness of $1.1 million recognized in the Prior Year Quarter.



Income tax expense. The Company incurred state and foreign income tax expense of
$0.2 million during the Current Quarter which was consistent with $0.2 million
during the Prior Year Quarter. No U.S. federal income tax benefit was recorded
for the Current Quarter or Prior Quarter as any net U.S. deferred tax assets
generated from operating losses were offset by a change in the Company's
valuation allowance on net deferred tax assets.
                                       26

--------------------------------------------------------------------------------

Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021



The following table reflects line items from the accompanying Condensed
Consolidated Statements of Operations for the six months ended June 30, 2022
(the "Current Year") as compared to the six months ended June 30, 2021 (the
"Prior Year") (unaudited, amounts in thousands, except for percentages). In the
table below, $1.0 million for the Prior Year was reclassified from selling,
general and administrative expense to costs of rental, service and other, and
$0.3 million was reclassified from costs of LNG product to costs of rental,
service and other within our LNG segment to conform to current period
presentation.

                                                     Six Months Ended
                                                         June 30,
                                                  2022               2021             Change              % Change
Revenue:
LNG product                                   $  37,121          $  23,507          $ 13,614                   57.9  %
Rental, service and other                         6,296              7,005              (709)                 (10.1)
Power delivery                                    5,400              3,204             2,196                   68.5
Total revenues                                   48,817             33,716            15,101                   44.8
Operating expenses:

Costs of LNG product                             29,607             17,894            11,713                   65.5
Costs of rental, service and other                5,434              5,038               396                    7.9
Costs of power delivery                           4,102              2,452             1,650                   67.3
Change in unrealized loss on natural gas
derivatives                                         899                  -               899                  n/a
Selling, general and administrative expenses      7,082              6,006             1,076                   17.9
Gain from disposal of fixed assets                  (80)               (24)              (56)                 233.3
Depreciation                                      4,585              4,443               142                    3.2
Total operating expenses                         51,629             35,809            15,820                   44.2
Loss from operations before equity income        (2,812)            (2,093)             (719)                  34.4
Net equity income from foreign joint
ventures' operations                                773                829               (56)                  (6.8)
Loss from operations                             (2,039)            (1,264)             (775)                  61.3
Other income (expense):

Interest expense, net                              (318)               (94)             (224)                 238.3
Interest expense, net - related parties             (80)              (321)              241                  (75.1)
Other income (expense)                              (75)             1,113            (1,188)                 n/a
Total other income (expense)                       (473)               698            (1,171)                 n/a
Net loss before income tax expense               (2,512)              (566)           (1,946)                 343.8
Income tax expense                                   62                263              (201)                 (76.4)
Net loss                                      $  (2,574)         $    (829)         $ (1,745)                 210.5


                                       27

--------------------------------------------------------------------------------

Segment Results



The Company's revenues are derived from two operating segments: LNG and Power
Delivery. The Company evaluates the performance of its segments based primarily
on segment operating income.

LNG Segment

Our LNG segment supplies LNG to multiple end markets in North America and provides turnkey fuel solutions to help users of propane, diesel and other crude-based fuel products convert to LNG.



                                                    Six Months Ended
                                                        June 30,
                                                 2022               2021             Change              % Change
Revenue:
LNG product                                  $  37,121          $  23,507          $ 13,614                    57.9  %
Rental, service and other                        6,296              7,005              (709)                  (10.1)
Total revenues                                  43,417             30,512            12,905                    42.3
Operating expenses:

Costs of LNG product                            29,607             17,894            11,713                    65.5
Costs of rental, service and other               5,434              5,038               396                     7.9
Change in unrealized loss on natural gas
derivatives                                        899                  -               899                  n/a
Selling, general and administrative expenses     5,847              4,807             1,040                    21.6
Gain from disposal of assets                       (80)               (24)              (56)                  233.3
Depreciation                                     4,474              4,369               105                     2.4
Total operating expenses                        46,181             32,084            14,097                    43.9

Loss from operations before equity income $ (2,764) $ (1,572)

       $ (1,192)                   75.8


Power Delivery Segment

Our Power Delivery segment provides power delivery equipment and services to the
global energy industry through our subsidiary in Brazil and our joint venture in
China.

                                                      Six Months Ended
                                                          June 30,
                                                  2022                2021             Change              % Change
Revenue:

Power delivery                                $    5,400          $   3,204          $  2,196                    68.5  %
Total revenues                                     5,400              3,204             2,196                    68.5
Operating expenses:

Costs of power delivery                            4,102              2,452             1,650                    67.3
Selling, general and administrative expenses       1,235              1,199                36                     3.0
Depreciation                                         111                 74                37                    50.0
Total operating expenses                           5,448              3,725             1,723                    46.3
Loss from operations before equity income            (48)              (521)              473                   (90.8)
Net equity income from foreign joint
ventures' operations                                 773                829               (56)                   (6.8)
Income from operations                        $      725          $     308          $    417                   135.4


                                       28

--------------------------------------------------------------------------------

Revenue

LNG product revenue. During the Current Year, LNG product revenue increased $13.6 million or 58%, compared to the Prior Year primarily due to:

•Additional LNG gallons delivered during the Current Year compared to the Prior Year;

•Increased natural gas prices compared to the Prior Year; and

•Increased pricing charged to our customers in response to increased costs from inflationary pressures.



Rental, service, and other revenue. Rental, service and other revenue decreased
by $0.7 million or 10% in the Current Year compared to the Prior Year primarily
due to fewer projects with additional equipment and lower labor revenues from
projects in Mexico and power generation customers during the first quarter of
the Current Year.

Power delivery revenue. Power delivery revenue increased $2.2 million or 69% in
the Current Year compared to the Prior Year due to post-COVID-19 demand recovery
and resulting new contracts.

Operating Expenses

Costs of LNG Product. Cost of LNG product increased $11.7 million or 65% in the Current Year compared to the Prior Year due to:

•An increase of 3.4 million LNG gallons delivered;

•Inflationary pressures including increased costs from higher natural gas prices, increased transportation costs and increased liquefaction costs; and

•Increased electricity prices, particularly in Texas and Louisiana due to higher than average temperatures.



Costs of rental, service, and other. Costs increased $0.4 million or 8% in the
Current Year compared to the Prior Year primarily due to increased costs during
the second quarter of the Current Year for rental equipment to service
additional contracts and increased service personnel to support increased
services work.

Costs of power delivery. Costs increased $1.7 million or 67% in the Current Year compared to the Prior Year primarily due to higher sales activity levels.



Change in unrealized loss on natural gas derivatives. We incurred an unrealized
loss of $0.9 million in the Current Year on our natural gas derivatives
purchased to hedge the price of natural gas for a long-term contract with a
major customer. The unrealized loss was due to lower future natural gas prices
at June 30, 2022 as compared to the time of purchase of the derivatives. We had
no derivatives in the Prior Year. See Note 4 in the Notes to Consolidated
Financial Statements for a further discussion of our derivatives.

Selling, general and administrative expenses. Selling, general and administrative expenses increased $1.1 million or 18% in the Current Year compared to the Prior Year primarily due to higher stock-based compensation expenses and increased compensation related to additional headcount to support our operations.



Gain from disposal of fixed assets. Gain from disposal of fixed assets for the
Current Year was primarily related to a gain on sale of LNG tractors of $0.1
million during the first quarter.

Depreciation. Depreciation expense increased $0.1 million in the Current Year
compared to the Prior Year primarily due to the acquisition of our Port Allen
facility on June 1, 2021, partially offset by assets reaching the end of their
depreciable lives.
                                       29

--------------------------------------------------------------------------------

Net Equity Income From Foreign Joint Ventures' Operations

Net equity income from investments in foreign joint ventures. Income from investments in foreign joint ventures decreased $0.1 million during the Current Year compared to the Prior Year primarily due to governmental operating restrictions imposed in China during the first quarter of the Current Year resulting from a resurgence of COVID-19.

Other Income (Expense)

Interest expense, net. Interest expense increased $0.2 million during the Current Year as compared to the Prior Year primarily related to interest on the additional funding of the Company's loan with AmeriState Bank.

Interest expense, net - related parties. Related party interest expense decreased $0.2 million during the Current Year compared to the Prior Year primarily related to repayment of related party debt and due to amendments to the M/G Finance note payable which lowered the interest rate from 12% to 6%.

Other Income (Expense). Other expense was $0.1 million during the Current Year compared to other income of $1.1 million in the Prior Year due to Paycheck Protection Program loan forgiveness of $1.1 million recognized in the Prior Year.



Income tax expense. Income tax decreased $0.2 million during the Current Year
compared to the Prior Year. The decrease in the Current Year was due to a
favorable income tax result upon filing the Mexico income tax return. No U.S.
federal income tax benefit was recorded for the Current Year or Prior Year as
any net U.S. deferred tax assets generated from operating losses were offset by
a change in the Company's valuation allowance on net deferred tax assets.

Liquidity and Capital Resources



Historically, our principal sources of liquidity have consisted of cash on hand,
cash provided by our operations, proceeds received from borrowings under our
AmeriState Loan, and distributions from our BOMAY joint venture. In prior years,
the Company also obtained equipment financing from M/G Finance, a related party.
During the Current Year, our principal sources of liquidity were cash provided
by our operations. We have used a portion of our cash flows generated from
operations to invest in fixed assets and increased working capital to support
growth as well as to pay interest and principal amounts outstanding under our
debt borrowings.

As of June 30, 2022, we had $4.1 million in cash and cash equivalents on hand
and $12.3 million in outstanding debt (net of debt issuance costs) and finance
lease obligations (of which $2.2 million is due in the next twelve months).
Future availability under the loan facility was $1.0 million at June 30, 2022
and as of the date of this Report. The Company has also filed a shelf
registration statement (described below) which allows for and grants the Company
the flexibility to raise capital to fund working capital requirements, repay
debt and/or fund future transactions.

The Company is subject to substantial business risks and uncertainties inherent
in the LNG industry. The Company has implemented a number of cost control
measures and increased pricing to customers in response to inflationary costs;
however, there is no assurance that the Company will be able to generate
sufficient cash flows in the future to sustain itself or to support future
growth. We have experienced a significant increase in sales since mid-2021.
Accordingly, management believes the business will generate sufficient cash
flows from its operations along with availability under our loan facility that
is sufficient to fund the business for the next twelve months. As we continue to
grow, management continues to evaluate additional financing alternatives,
however, there is no guarantee that additional financing will be available or
available at terms that would be beneficial to shareholders.
                                       30

--------------------------------------------------------------------------------

Cash Flows

Cash flows provided by (used in) our operating, investing and financing activities are summarized below (unaudited, in thousands):



                                                       Six Months Ended June 30,
                                                           2022                 2021

    Net cash provided by (used in):
    Operating activities                        $       3,672                 $ 2,611
    Investing activities                               (1,145)                 (5,659)
    Financing activities                                 (618)                  4,518
    Effect of exchange rate changes on cash                84                      29
    Net increase in cash and cash equivalents   $       1,993                 $ 1,499


Operating Activities

Net cash provided by operating activities totaled $3.7 million for the six
months ended June 30, 2022 compared to $2.6 million for the same period in 2021.
The increase in net cash provided by operating activities of $1.1 million as
compared to the Prior Year was primarily attributable to improved profitability
in the Current Year when excluding the impacts of non-cash expenses and gains
included in net loss such as depreciation, stock-based compensation, unrealized
loss on natural gas derivatives and gain on extinguishment of debt compared to
the Prior Year.

Investing Activities

Net cash used in investing activities totaled $1.1 million and $5.7 million for
the six months ended June 30, 2022 and 2021, respectively. The decrease in net
cash used in the Current Year was primarily due to the acquisition of our Port
Allen liquefaction facility on June 1, 2021 for $5.0 million in cash.

Financing Activities



Net cash used in financing activities totaled $0.6 million for the six months
ended June 30, 2022, compared to net cash provided by financing activities
totaling $4.5 million for the Prior Year primarily from proceeds received from
borrowings under the AmeriState Loan of $7.0 million, partially offset by
repayments of debt.

Future Cash Requirements



We require cash to fund our operating expenses and working capital requirements,
including costs associated with fuel sales, capital expenditures, debt
repayments and repurchases, equipment purchases, maintenance of LNG production
facilities, mergers and acquisitions (if any), pursuing market expansion,
supporting sales and marketing activities, support of legislative and regulatory
initiatives, and other general corporate purposes. While we believe we have
sufficient liquidity and capital resources to fund our operations and repay our
debt, we may elect to pursue additional financing activities such as refinancing
existing debt, obtaining new debt, or debt or equity offerings to provide
flexibility with our cash management. Certain of these alternatives may require
the consent of current lenders or stockholders, and there is no assurance that
we will be able to execute any of these alternatives on acceptable terms or at
all.

Capital expenditures for the six months ended June 30, 2022 were $1.2 million
and primarily related to capital expenditures for our operations in Mexico and
the addition of rolling stock and replacement assets within our LNG segment.
Future commitments for capital expenditures were not significant at June 30,
2022.

Shelf Registration Statement

On April 11, 2022, the Company filed a registration statement on Form S-3 (the
"Shelf Registration") which was declared effective on April 26, 2022 and will
permit the Company to issue up to $100.0 million in either common stock,
preferred stock, warrants or a combination of the above, and gives the Company
the flexibility to raise capital to fund working capital requirements, repay
debt and/or fund future transactions. As a smaller reporting company, we are
subject to General Instruction I.B.6 of Form S-3, which limits the amounts that
we may sell under the Shelf Registration to no more than one-third of our public
float in any twelve month period as measured in accordance with such
instruction. There is no assurance that we will be able to raise capital
pursuant to the Shelf Registration on acceptable terms or at all.
                                       31

--------------------------------------------------------------------------------

Off-Balance Sheet Arrangements

As of June 30, 2022, we had no transactions that met the definition of off-balance sheet arrangements that may have a current or future material effect on our consolidated financial position or operating results.

Critical Accounting Policies and Estimates



The discussion and analysis of our financial condition and results of operations
are based on our Condensed Consolidated Financial Statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States of America ("U.S. GAAP") which requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosures of contingent assets and liabilities known to exist at the date of
the Condensed Consolidated Financial Statements and the reported amounts of
revenues and expenses during the reporting period. We evaluate our estimates on
an ongoing basis, based on historical experience and on various other
assumptions that are believed to be reasonable under the circumstances. There
can be no assurance that actual results will not differ from those estimates.

There have been no significant changes in the Company's "Critical Accounting
Policies and Estimates" during the three and six months ended June 30, 2022 from
those disclosed within the Company's Annual Report on Form 10-K for the year
ended December 31, 2021 as filed with the SEC on March 10, 2022.

New Accounting Standards

See Note 1 to the Notes to Condensed Consolidated Financial Statements included elsewhere in this report for information on new accounting standards.

© Edgar Online, source Glimpses