Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
144 INR | +9.09% |
|
0.00% | +22.03% |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 286 | 488.4 | 731.5 | 774.8 |
EBITDA 1 | 18.61 | 14.54 | 79.77 | 75.89 |
EBIT 1 | 4.622 | -11.39 | 68.51 | 53.13 |
Operating Margin | 1.62% | -2.33% | 9.37% | 6.86% |
Earnings before Tax (EBT) 1 | 3.571 | -20.56 | 46.95 | 39.27 |
Net income 1 | 0.875 | -23.65 | 28.79 | 22.86 |
Net margin | 0.31% | -4.84% | 3.94% | 2.95% |
EPS 2 | 0.2524 | -2.938 | 3.576 | 2.840 |
Free Cash Flow | - | -27.84 | -10.71 | -54.33 |
FCF margin | - | -5.7% | -1.46% | -7.01% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | 2.000 | - |
Announcement Date | 09/02/23 | 09/02/23 | 09/02/23 | 11/08/23 |
Balance Sheet Analysis
Fiscal Period: Maart | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 129 | 167 | 73.6 | 119 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 6.908 x | 11.48 x | 0.9227 x | 1.574 x |
Free Cash Flow | - | -27.8 | -10.7 | -54.3 |
ROE (net income / shareholders' equity) | - | -65% | 62.6% | 17.4% |
ROA (Net income/ Total Assets) | - | -2.19% | 12.2% | 6.1% |
Assets 1 | - | 1,082 | 235.1 | 374.8 |
Book Value Per Share 2 | 8.820 | 3.100 | 8.230 | 24.20 |
Cash Flow per Share 2 | 1.230 | 0.3300 | 0.0300 | 12.00 |
Capex 1 | 98 | 31.6 | 35 | 90 |
Capex / Sales | 34.27% | 6.47% | 4.79% | 11.61% |
Announcement Date | 09/02/23 | 09/02/23 | 09/02/23 | 11/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+22.03% | 17.48M | |
+55.55% | 816B | |
+39.26% | 634B | |
-6.83% | 351B | |
+17.15% | 323B | |
+7.09% | 293B | |
+13.40% | 238B | |
+0.94% | 222B | |
+13.42% | 218B | |
+7.87% | 167B |
- Stock Market
- Equities
- SOTAC Stock
- Financials Sotac Pharmaceuticals Limited