Delayed
Bombay S.E.
03:30:51 16/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
111.2
INR
|
-1.29%
|
|
-3.22%
|
-2.24%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,216
|
5,136
|
1,984
|
2,108
|
4,367
|
11,352
|
Enterprise Value (EV)
1 |
6,937
|
6,630
|
4,001
|
4,060
|
6,284
|
13,718
|
P/E ratio
|
24.6
x
|
26
x
|
13.1
x
|
-5.54
x
|
-43
x
|
18.4
x
|
Yield
|
0.66%
|
0.95%
|
-
|
-
|
-
|
0.16%
|
Capitalization / Revenue
|
1.77
x
|
1.3
x
|
0.43
x
|
0.73
x
|
1.2
x
|
1.41
x
|
EV / Revenue
|
1.97
x
|
1.67
x
|
0.86
x
|
1.4
x
|
1.72
x
|
1.7
x
|
EV / EBITDA
|
11.6
x
|
12.8
x
|
8.5
x
|
-52.8
x
|
32.9
x
|
13.3
x
|
EV / FCF
|
-109
x
|
-3.24
x
|
-9.77
x
|
22.6
x
|
-69.4
x
|
-10.6
x
|
FCF Yield
|
-0.91%
|
-30.8%
|
-10.2%
|
4.42%
|
-1.44%
|
-9.45%
|
Price to Book
|
3.86
x
|
1.65
x
|
0.62
x
|
0.75
x
|
1.51
x
|
3.02
x
|
Nbr of stocks (in thousands)
|
1,37,612
|
1,62,469
|
1,62,469
|
1,62,377
|
1,74,967
|
1,84,411
|
Reference price
2 |
45.17
|
31.61
|
12.21
|
12.98
|
24.96
|
61.56
|
Announcement Date
|
06/07/18
|
03/09/19
|
05/09/20
|
04/09/21
|
05/09/22
|
05/09/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,517
|
3,960
|
4,629
|
2,897
|
3,652
|
8,076
|
EBITDA
1 |
597
|
519.3
|
470.7
|
-76.88
|
191.1
|
1,028
|
EBIT
1 |
554.4
|
433.5
|
356.2
|
-208.3
|
25.57
|
860.2
|
Operating Margin
|
15.76%
|
10.94%
|
7.7%
|
-7.19%
|
0.7%
|
10.65%
|
Earnings before Tax (EBT)
1 |
474.4
|
316.1
|
208.9
|
-390.3
|
-125.4
|
704.5
|
Net income
1 |
252.3
|
197.4
|
150.2
|
-380.7
|
-98.4
|
603
|
Net margin
|
7.17%
|
4.98%
|
3.25%
|
-13.14%
|
-2.69%
|
7.47%
|
EPS
2 |
1.834
|
1.215
|
0.9295
|
-2.344
|
-0.5800
|
3.353
|
Free Cash Flow
1 |
-63.47
|
-2,043
|
-409.3
|
179.4
|
-90.54
|
-1,297
|
FCF margin
|
-1.8%
|
-51.59%
|
-8.84%
|
6.19%
|
-2.48%
|
-16.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.3000
|
-
|
-
|
-
|
0.1000
|
Announcement Date
|
06/07/18
|
03/09/19
|
05/09/20
|
04/09/21
|
05/09/22
|
05/09/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
721
|
1,494
|
2,017
|
1,952
|
1,917
|
2,366
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.207
x
|
2.878
x
|
4.285
x
|
-25.39
x
|
10.03
x
|
2.302
x
|
Free Cash Flow
1 |
-63.5
|
-2,043
|
-409
|
179
|
-90.5
|
-1,297
|
ROE (net income / shareholders' equity)
|
16.7%
|
8.37%
|
4.76%
|
-12.7%
|
-3.44%
|
18.1%
|
ROA (Net income/ Total Assets)
|
10.3%
|
5.15%
|
3.09%
|
-1.77%
|
0.23%
|
6.67%
|
Assets
1 |
2,444
|
3,837
|
4,869
|
21,469
|
-43,444
|
9,036
|
Book Value Per Share
2 |
11.70
|
19.10
|
19.70
|
17.30
|
16.60
|
20.40
|
Cash Flow per Share
2 |
1.860
|
1.520
|
1.350
|
0.8900
|
0.5400
|
0.6500
|
Capex
1 |
879
|
1,931
|
667
|
160
|
68
|
994
|
Capex / Sales
|
24.98%
|
48.76%
|
14.41%
|
5.53%
|
1.86%
|
12.31%
|
Announcement Date
|
06/07/18
|
03/09/19
|
05/09/20
|
04/09/21
|
05/09/22
|
05/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.46% | 5.43TCr | | +2.62% | 4.52TCr | | -14.79% | 3.39TCr | | -4.70% | 2.24TCr | | +8.29% | 1.8TCr | | +1.23% | 1.76TCr | | -31.87% | 1.64TCr | | -17.11% | 1.15TCr | | -1.72% | 1.09TCr |
Other Brewers
|