Financials Solidx AB

Equities

SOLIDX

SE0016797971

Business Support Services

End-of-day quote NORDIC GROWTH MARKET 03:30:00 28/06/2024 am IST 5-day change 1st Jan Change
3.09 SEK +2.66% Intraday chart for Solidx AB -1.59% -35.36%

Valuation

Fiscal Period: April 2022 2023
Capitalization 1 164.6 181.7
Enterprise Value (EV) 1 162.8 174.2
P/E ratio 33.2 x 40.1 x
Yield - -
Capitalization / Revenue 2.58 x 1.8 x
EV / Revenue 2.55 x 1.73 x
EV / EBITDA 24 x 29 x
EV / FCF 2,94,05,332 x 6,68,28,034 x
FCF Yield 0% 0%
Price to Book 21 x 14.3 x
Nbr of stocks (in thousands) 31,000 31,000
Reference price 2 5.310 5.860
Announcement Date 18/08/22 24/08/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2021 2022 2023
Net sales 1 31.91 63.82 100.9
EBITDA 1 4.89 6.795 6
EBIT 1 4.561 6.385 5.749
Operating Margin 14.29% 10.01% 5.7%
Earnings before Tax (EBT) 1 4.308 6.268 5.633
Net income 1 3.303 4.935 4.531
Net margin 10.35% 7.73% 4.49%
EPS 2 0.1000 0.1600 0.1462
Free Cash Flow - 5.537 2.607
FCF margin - 8.68% 2.58%
FCF Conversion (EBITDA) - 81.49% 43.45%
FCF Conversion (Net income) - 112.2% 57.54%
Dividend per Share - - -
Announcement Date 18/08/22 18/08/22 24/08/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: April 2021 2022 2023
Net Debt 1 1.25 - -
Net Cash position 1 - 1.79 7.42
Leverage (Debt/EBITDA) 0.2554 x - -
Free Cash Flow - 5.54 2.61
ROE (net income / shareholders' equity) - 60.3% 43.2%
ROA (Net income/ Total Assets) - 15.8% 11.3%
Assets 1 - 31.25 40.17
Book Value Per Share 2 0.1800 0.2500 0.4100
Cash Flow per Share 2 0.0600 0.1600 0.2400
Capex 1 0.9 0.12 -
Capex / Sales 2.83% 0.18% -
Announcement Date 18/08/22 18/08/22 24/08/23
1SEK in Million2SEK
Estimates