End-of-day quote
Shanghai S.E.
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
5.28
CNY
|
-2.58%
|
|
-4.35%
|
-18.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,020
|
5,103
|
6,952
|
11,811
|
10,702
|
8,760
|
-
|
-
|
Enterprise Value (EV)
1 |
6,020
|
5,103
|
6,952
|
11,811
|
10,702
|
8,760
|
8,760
|
8,760
|
P/E ratio
|
40.7
x
|
35.9
x
|
26.3
x
|
14.7
x
|
14.2
x
|
12.6
x
|
11
x
|
8.95
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
3.98%
|
4.55%
|
5.49%
|
Capitalization / Revenue
|
2.65
x
|
-
|
1.45
x
|
1.83
x
|
-
|
1.31
x
|
1.18
x
|
1.05
x
|
EV / Revenue
|
2.65
x
|
-
|
1.45
x
|
1.83
x
|
-
|
1.31
x
|
1.18
x
|
1.05
x
|
EV / EBITDA
|
-
|
-
|
7.55
x
|
8.11
x
|
-
|
7.22
x
|
6.29
x
|
5.14
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.41
x
|
1.9
x
|
-
|
1.09
x
|
1.04
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
9,17,751
|
9,17,751
|
9,31,897
|
14,74,480
|
16,59,174
|
16,59,174
|
-
|
-
|
Reference price
2 |
6.560
|
5.560
|
7.460
|
8.010
|
6.450
|
5.280
|
5.280
|
5.280
|
Announcement Date
|
19/02/20
|
23/04/21
|
21/02/22
|
24/04/23
|
08/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,269
|
-
|
4,780
|
6,441
|
-
|
6,699
|
7,429
|
8,344
|
EBITDA
1 |
-
|
-
|
920.5
|
1,456
|
-
|
1,213
|
1,392
|
1,705
|
EBIT
1 |
-
|
-
|
502.7
|
1,016
|
-
|
794.4
|
898.3
|
1,103
|
Operating Margin
|
-
|
-
|
10.52%
|
15.78%
|
-
|
11.86%
|
12.09%
|
13.22%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
470.6
|
968.1
|
-
|
879.4
|
993.3
|
1,208
|
Net income
1 |
-
|
145.4
|
401.7
|
769.2
|
708.8
|
701.8
|
795.5
|
972.4
|
Net margin
|
-
|
-
|
8.4%
|
11.94%
|
-
|
10.47%
|
10.71%
|
11.65%
|
EPS
2 |
0.1612
|
0.1549
|
0.2839
|
0.5453
|
0.4531
|
0.4200
|
0.4800
|
0.5900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.2100
|
0.2400
|
0.2900
|
Announcement Date
|
19/02/20
|
23/04/21
|
21/02/22
|
24/04/23
|
08/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
8.22%
|
13.7%
|
-
|
8.76%
|
9.47%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5%
|
-
|
-
|
6.76%
|
6.09%
|
7.01%
|
Assets
1 |
-
|
-
|
8,038
|
-
|
-
|
10,381
|
13,062
|
13,871
|
Book Value Per Share
2 |
-
|
-
|
5.290
|
4.210
|
-
|
4.830
|
5.070
|
5.360
|
Cash Flow per Share
2 |
-
|
-
|
0.6400
|
0.9200
|
-
|
0.2100
|
0.6300
|
0.9900
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
23/04/21
|
21/02/22
|
24/04/23
|
08/04/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -18.14% | 123.76Cr | | -8.09% | 2.67TCr | | +17.55% | 2.46TCr | | +8.58% | 1.14TCr | | +12.35% | 513.35Cr | | +5.55% | 401.26Cr | | -20.75% | 332.77Cr | | -7.13% | 307.27Cr | | +29.04% | 277.68Cr | | -17.90% | 241.81Cr |
Food Ingredients
|