SNAP-ON INCORPORATED Financials Snap-on Incorporated Buenos Aires S.E.
Equities
SNA
ARDEUT111549
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60,642 ARS | +3.28% |
|
+3.31% | +29.43% |
| 04/06 | Snap-on Insider Sold Shares Worth $6,461,846, According to a Recent SEC Filing | MT |
| 31/05 | Snap-on Insider Sold Shares Worth $2,236,452, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,260 | 9,268 | 11,470 | 12,145 | 15,245 | 13,543 | - | - |
| Enterprise Value (EV) 1 | 10,226 | 9,795 | 11,890 | 12,589 | 15,444 | 13,479 | 13,247 | 13,543 |
| P/E ratio | 13.6 x | 14.9 x | 14.4 x | 13.6 x | 15.4 x | 13.4 x | 12.8 x | 12 x |
| Yield | 2.33% | 2.61% | 2.39% | 2.57% | - | 2.93% | 3.24% | 3.24% |
| Capitalization / Revenue | 2.48 x | 2.58 x | 2.7 x | 2.7 x | 3.22 x | 2.83 x | 2.72 x | 2.56 x |
| EV / Revenue | 2.74 x | 2.73 x | 2.8 x | 2.8 x | 3.26 x | 2.81 x | 2.66 x | 2.56 x |
| EV / EBITDA | 9.8 x | 9.9 x | 9.68 x | 9.63 x | 11 x | 9.25 x | 8.42 x | 8.23 x |
| EV / FCF | 17.8 x | 10.4 x | 13.3 x | 21.3 x | 14.6 x | 12.3 x | 11.8 x | - |
| FCF Yield | 5.63% | 9.63% | 7.54% | 4.69% | 6.86% | 8.12% | 8.47% | - |
| Price to Book | - | 2.4 x | 2.74 x | 2.71 x | - | - | - | - |
| Nbr of stocks (in thousands) | 54,846 | 54,215 | 53,535 | 53,155 | 52,780 | 52,719 | - | - |
| Reference price 2 | 168.8 | 171.0 | 214.2 | 228.5 | 288.8 | 256.9 | 256.9 | 256.9 |
| Announcement Date | 06/02/20 | 04/02/21 | 03/02/22 | 02/02/23 | 08/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 3,730 | 3,592 | 4,252 | 4,493 | 4,730 | 4,794 | 4,976 | 5,292 |
| EBITDA 1 | 1,043 | 989.7 | 1,228 | 1,307 | 1,410 | 1,457 | 1,574 | 1,645 |
| EBIT 1 | 950.7 | 893 | 1,124 | 1,207 | 1,310 | 1,356 | 1,430 | 1,525 |
| Operating Margin | 25.49% | 24.86% | 26.42% | 26.87% | 27.7% | 28.28% | 28.74% | 28.82% |
| Earnings before Tax (EBT) 1 | 922.1 | 835.2 | 1,087 | 1,203 | 1,328 | 1,364 | 1,436 | 1,514 |
| Net income 1 | 693.5 | 627 | 820.5 | 911.7 | 1,011 | 1,035 | 1,078 | 1,088 |
| Net margin | 18.59% | 17.45% | 19.3% | 20.29% | 21.38% | 21.59% | 21.67% | 20.56% |
| EPS 2 | 12.41 | 11.44 | 14.92 | 16.82 | 18.76 | 19.22 | 20.12 | 21.40 |
| Free Cash Flow 1 | 575.2 | 943 | 896.5 | 591 | 1,059 | 1,095 | 1,122 | - |
| FCF margin | 15.42% | 26.25% | 21.08% | 13.15% | 22.39% | 22.83% | 22.55% | - |
| FCF Conversion (EBITDA) | 55.14% | 95.28% | 72.99% | 45.2% | 75.14% | 75.13% | 71.29% | - |
| FCF Conversion (Net income) | 82.94% | 150.4% | 109.26% | 64.82% | 104.76% | 105.78% | 104.09% | - |
| Dividend per Share 2 | 3.930 | 4.470 | 5.110 | 5.880 | - | 7.537 | 8.318 | 8.320 |
| Announcement Date | 06/02/20 | 04/02/21 | 03/02/22 | 02/02/23 | 08/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,108 | 1,098 | 1,137 | 1,102 | 1,156 | 1,183 | 1,191 | 1,159 | 1,197 | 1,182 | 1,201 | 1,184 | 1,220 | 1,228 | 1,252 |
| EBITDA 1 | 329.1 | 319.2 | 337.3 | 314.3 | 336.6 | 351 | 368.7 | 339.2 | 350.8 | 352.4 | 369.6 | 354.4 | 359.8 | - | - |
| EBIT 1 | 299.4 | 293.5 | 311.9 | 289.9 | 311.9 | 326.1 | 343.9 | 314.6 | 325.8 | 327.9 | 350 | 329 | 337.4 | 353.7 | 373.5 |
| Operating Margin | 27.01% | 26.74% | 27.44% | 26.29% | 26.98% | 27.57% | 28.87% | 27.14% | 27.23% | 27.73% | 29.14% | 27.77% | 27.66% | 28.81% | 29.82% |
| Earnings before Tax (EBT) 1 | 293.2 | 290.2 | 309.5 | 291.2 | 311.7 | 328.9 | 348.1 | 320.2 | 330.8 | 344.8 | 351 | 330.2 | 338.2 | 354.8 | 373.8 |
| Net income 1 | 223.7 | 217.4 | 231.5 | 223.9 | 238.9 | 248.7 | 264 | 243.1 | 255.3 | 263.5 | 265.6 | 249.8 | 255.9 | 268.8 | 283.6 |
| Net margin | 20.18% | 19.8% | 20.37% | 20.31% | 20.67% | 21.02% | 22.16% | 20.97% | 21.34% | 22.29% | 22.11% | 21.09% | 20.98% | 21.89% | 22.65% |
| EPS 2 | 4.100 | 4.000 | 4.270 | 4.140 | 4.420 | 4.600 | 4.890 | 4.510 | 4.750 | 4.910 | 4.936 | 4.646 | 4.731 | 5.005 | 5.230 |
| Dividend per Share 2 | 1.420 | 1.420 | 1.420 | 1.420 | 1.620 | 1.620 | 1.620 | - | - | - | 1.860 | 1.860 | 2.010 | - | - |
| Announcement Date | 03/02/22 | 21/04/22 | 21/07/22 | 20/10/22 | 02/02/23 | 20/04/23 | 20/07/23 | 19/10/23 | 08/02/24 | 18/04/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 965 | 527 | 420 | 444 | 199 | - | - | - |
| Net Cash position 1 | - | - | - | - | - | 64 | 296 | - |
| Leverage (Debt/EBITDA) | 0.9254 x | 0.5327 x | 0.3422 x | 0.3395 x | 0.141 x | - | - | - |
| Free Cash Flow 1 | 575 | 943 | 897 | 591 | 1,059 | 1,095 | 1,122 | - |
| ROE (net income / shareholders' equity) | 21.3% | 17.3% | 20.5% | 21% | 21.2% | 19.2% | 19.2% | 19% |
| ROA (Net income/ Total Assets) | 12.5% | 10.2% | 12.3% | 13.3% | 13.9% | 15.5% | 15.6% | 15.4% |
| Assets 1 | 5,535 | 6,125 | 6,659 | 6,866 | 7,259 | 6,676 | 6,911 | 7,065 |
| Book Value Per Share | - | 71.10 | 78.30 | 84.20 | - | - | - | - |
| Cash Flow per Share 2 | 12.10 | 18.40 | 17.60 | 12.50 | 21.40 | 22.60 | 23.00 | - |
| Capex 1 | 99.4 | 65.6 | 70.1 | 84.2 | 95 | 103 | 105 | 126 |
| Capex / Sales | 2.66% | 1.83% | 1.65% | 1.87% | 2.01% | 2.15% | 2.1% | 2.38% |
| Announcement Date | 06/02/20 | 04/02/21 | 03/02/22 | 02/02/23 | 08/02/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
256.9
USD
Average target price
289.3
USD
Spread / Average Target
+12.61%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +13.34% | 86.98B | |
| +8.75% | 64.4B | |
| +15.77% | 36.12B | |
| +15.01% | 31.89B | |
| -2.05% | 25.39B | |
| +7.69% | 25.82B | |
| -2.20% | 25.35B | |
| +15.07% | 24.32B | |
| -4.35% | 20.92B |
- Stock Market
- Equities
- SNA Stock
- SNA Stock
- Financials Snap-on Incorporated
