Financials SmartDisplayer Technology Co., Ltd.
Equities
6717
TW0006717002
Electronic Equipment & Parts
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
8.95 TWD | +5.05% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 923.9 | 277.5 | 352.9 | 399 | 223.2 | 223.2 |
Enterprise Value (EV) 1 | 733.8 | 113.8 | 155.3 | 249 | -18.1 | -8.421 |
P/E ratio | 16.3 x | -6.96 x | 13.6 x | 18.8 x | 8.79 x | 12.1 x |
Yield | 4.32% | - | 6.71% | 3.13% | 5.59% | 5.59% |
Capitalization / Revenue | 1.94 x | 0.63 x | 0.89 x | 1.2 x | 0.8 x | 0.82 x |
EV / Revenue | 1.54 x | 0.26 x | 0.39 x | 0.75 x | -0.06 x | -0.03 x |
EV / EBITDA | 11.5 x | -2.94 x | 2.71 x | 7.58 x | -0.82 x | -0.42 x |
EV / FCF | -7.97 x | 2.2 x | 4.7 x | -7.25 x | -0.18 x | 0.84 x |
FCF Yield | -12.5% | 45.5% | 21.3% | -13.8% | -566% | 119% |
Price to Book | 2.23 x | 0.91 x | 1.07 x | 1.22 x | 0.65 x | 0.64 x |
Nbr of stocks (in thousands) | 24,937 | 24,937 | 24,937 | 24,937 | 24,937 | 24,937 |
Reference price 2 | 37.05 | 11.13 | 14.15 | 16.00 | 8.950 | 8.950 |
Announcement Date | 29/04/19 | 29/04/20 | 29/04/21 | 28/04/22 | 28/04/23 | 09/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 475.8 | 443.5 | 394.7 | 333.7 | 280 | 273 |
EBITDA 1 | 63.6 | -38.75 | 57.24 | 32.85 | 22.17 | 20.17 |
EBIT 1 | 46.9 | -59.09 | 39.05 | 15.24 | 6.253 | 6.616 |
Operating Margin | 9.86% | -13.32% | 9.89% | 4.57% | 2.23% | 2.42% |
Earnings before Tax (EBT) 1 | 54.18 | -46.57 | 32.39 | 25.05 | 31.48 | 23.05 |
Net income 1 | 55.35 | -39.88 | 26.07 | 21.26 | 25.39 | 18.42 |
Net margin | 11.63% | -8.99% | 6.61% | 6.37% | 9.07% | 6.75% |
EPS 2 | 2.270 | -1.600 | 1.040 | 0.8500 | 1.018 | 0.7385 |
Free Cash Flow 1 | -92.08 | 51.77 | 33.05 | -34.35 | 102.4 | -10.05 |
FCF margin | -19.35% | 11.67% | 8.37% | -10.29% | 36.58% | -3.68% |
FCF Conversion (EBITDA) | - | - | 57.74% | - | 462.05% | - |
FCF Conversion (Net income) | - | - | 126.78% | - | 403.36% | - |
Dividend per Share 2 | 1.600 | - | 0.9500 | 0.5000 | 0.5000 | 0.5000 |
Announcement Date | 29/04/19 | 29/04/20 | 29/04/21 | 28/04/22 | 28/04/23 | 09/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 190 | 164 | 198 | 150 | 241 | 232 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -92.1 | 51.8 | 33.1 | -34.4 | 102 | -10.1 |
ROE (net income / shareholders' equity) | 16.3% | -11.1% | 8.21% | 6.45% | 7.59% | 5.35% |
ROA (Net income/ Total Assets) | 5.94% | -7.61% | 5.46% | 1.96% | 0.77% | 0.79% |
Assets 1 | 931.6 | 524.2 | 477.6 | 1,082 | 3,296 | 2,320 |
Book Value Per Share 2 | 16.60 | 12.20 | 13.30 | 13.20 | 13.70 | 13.90 |
Cash Flow per Share 2 | 7.620 | 5.340 | 6.110 | 7.870 | 3.000 | 1.860 |
Capex 1 | 45.4 | 14.2 | 3.78 | 5.44 | 1.73 | 11.6 |
Capex / Sales | 9.53% | 3.2% | 0.96% | 1.63% | 0.62% | 4.25% |
Announcement Date | 29/04/19 | 29/04/20 | 29/04/21 | 28/04/22 | 28/04/23 | 09/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 6.84M | |
+13.54% | 109B | |
-2.60% | 29.95B | |
+3.59% | 20.25B | |
-13.23% | 18.22B | |
-9.09% | 16.54B | |
+11.62% | 15.79B | |
+19.13% | 12.76B | |
-1.05% | 12.08B | |
+13.16% | 8.31B |
- Stock Market
- Equities
- 6717 Stock
- Financials SmartDisplayer Technology Co., Ltd.