Market Closed -
Canadian Securities Exchange
10:09:05 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.03
CAD
|
0.00%
|
|
0.00%
|
+20.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
48.26
|
23.52
|
29.4
|
14.37
|
2.096
|
3.494
|
Enterprise Value (EV)
1 |
47.66
|
28.18
|
37.89
|
20.24
|
5.531
|
-1.693
|
P/E ratio
|
-6.37
x
|
-4.39
x
|
-4.26
x
|
0.59
x
|
-0.06
x
|
0.36
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.31
x
|
5.5
x
|
8.12
x
|
8.08
x
|
-
|
-
|
EV / Revenue
|
6.24
x
|
6.6
x
|
10.5
x
|
11.4
x
|
-
|
-
|
EV / EBITDA
|
-10.4
x
|
-7.97
x
|
-16.3
x
|
-18.4
x
|
-5,093
x
|
-
|
EV / FCF
|
-9.76
x
|
33.2
x
|
-20.5
x
|
-15.3
x
|
9.25
x
|
1.09
x
|
FCF Yield
|
-10.2%
|
3.01%
|
-4.87%
|
-6.54%
|
10.8%
|
91.5%
|
Price to Book
|
3.09
x
|
2.14
x
|
5.22
x
|
0.47
x
|
-0.45
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
1,27,000
|
1,30,650
|
1,30,650
|
1,30,650
|
1,39,741
|
1,39,741
|
Reference price
2 |
0.3800
|
0.1800
|
0.2250
|
0.1100
|
0.0150
|
0.0250
|
Announcement Date
|
29/04/19
|
29/04/20
|
30/04/21
|
02/05/22
|
28/04/23
|
16/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7.644
|
4.273
|
3.619
|
1.778
|
-
|
-
|
EBITDA
1 |
-4.588
|
-3.538
|
-2.325
|
-1.101
|
-0.001086
|
-
|
EBIT
1 |
-5.716
|
-5.065
|
-4.152
|
-1.524
|
-0.424
|
-0.1038
|
Operating Margin
|
-74.77%
|
-118.53%
|
-114.75%
|
-85.68%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-6.336
|
-5.273
|
-6.896
|
24.41
|
-35.75
|
9.638
|
Net income
1 |
-6.336
|
-5.273
|
-6.896
|
24.41
|
-35.75
|
9.638
|
Net margin
|
-82.88%
|
-123.41%
|
-190.58%
|
1,372.77%
|
-
|
-
|
EPS
2 |
-0.0597
|
-0.0410
|
-0.0528
|
0.1869
|
-0.2719
|
0.0690
|
Free Cash Flow
1 |
-4.885
|
0.8497
|
-1.847
|
-1.323
|
0.5982
|
-1.55
|
FCF margin
|
-63.9%
|
19.88%
|
-51.03%
|
-74.38%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/19
|
29/04/20
|
30/04/21
|
02/05/22
|
28/04/23
|
16/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
4.67
|
8.49
|
5.87
|
3.43
|
-
|
Net Cash position
1 |
0.6
|
-
|
-
|
-
|
-
|
5.19
|
Leverage (Debt/EBITDA)
|
-
|
-1.319
x
|
-3.654
x
|
-5.328
x
|
-3,162
x
|
-
|
Free Cash Flow
1 |
-4.88
|
0.85
|
-1.85
|
-1.32
|
0.6
|
-1.55
|
ROE (net income / shareholders' equity)
|
-50.7%
|
-39.6%
|
-83.1%
|
134%
|
-272%
|
3,545%
|
ROA (Net income/ Total Assets)
|
-22.3%
|
-16.2%
|
-13.8%
|
-3.26%
|
-1.26%
|
-0.86%
|
Assets
1 |
28.44
|
32.46
|
50.05
|
-748.8
|
2,843
|
-1,123
|
Book Value Per Share
2 |
0.1200
|
0.0800
|
0.0400
|
0.2400
|
-0.0300
|
0.0400
|
Cash Flow per Share
2 |
0.0200
|
0.0100
|
0
|
0
|
0
|
0.0100
|
Capex
1 |
8.62
|
0.23
|
1.57
|
0.54
|
-
|
-
|
Capex / Sales
|
112.82%
|
5.48%
|
43.47%
|
30.64%
|
-
|
-
|
Announcement Date
|
29/04/19
|
29/04/20
|
30/04/21
|
02/05/22
|
28/04/23
|
16/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +20.00% | 30.63L | | +27.78% | 5.46TCr | | +61.61% | 973.9Cr | | +57.90% | 165.49Cr | | +34.22% | 43Cr | | -54.77% | 44Cr | | +144.37% | 41Cr | | -55.88% | 31Cr | | -66.06% | 12Cr | | 0.00% | 12Cr |
Blockchain & Cryptocurrency (NEC)
|